Upchurch Financial Command Center

Personal and business finances — POA proceeds, 3-year debt-free path, mortgage strategy, credit health, and tax planning under OBBBA.

Live Ledger 📅 Last update: May 5, 2026 (v4.7.12 — REGIONS 5861/3961 OBBBA CATEGORIZATION · 226 new txns from 2026-05-05 CSV (period 2/4-5/4/2026) categorized into 14 OBBBA buckets · 96.7% of real expenses ($17,259.70 of $17,846.27) deductible under OBBBA · Real expenses $17,846.27 + Transfers $32,619.70 = $50,466 total CSV outflow · Top categories: Lodging $7,983 (incl APF*RJ Mgmt rent $2,457) · Software $3,435 (37 SaaS subs · NEW Sec 174 R&D expensing) · Supplies $2,282 (NEW Sec 168k 100% bonus depr) · Ground Transport $1,466 (86 Indonesia rideshare) · Food $959 (29 meals — 50% only) · Entertainment $512 NONDEDUCTIBLE · Personal Care $74 nondeductible · 209 business / 7 mixed / 1 personal · Ledger 1,341 → 1,567 transactions · v4.7.10 — REGIONS 1665 RECLASSIFIED AS J1 ACCOUNT · LifeGreen Business Checking *1665 (CTI Group Worldwide Services Inc) is officially the J1 Program operations account per CEO directive 5/5/26 · Account metadata logged in ledger root (institution=Regions, entity=cti-usa, business_name=CTI Group Worldwide Services Inc, purpose=J1 Program Operations, classification=J1 Account) · 38 net-new txns imported from CSV upload Reigone-J1-Account-CTI-GWW-transactions.CSV (Feb 7 - May 3, 2026 net activity missed by v4.7.5 import) · Net inflow $20,118 (Zelle credits from Indonesian J1 participants — Made Restu, Kadek Wibawa, Ni Komang Wi, Rico Aby, Gufran Rahma, I Putu Bagus, Gede Santika, Ni Kadek Ang, etc.) · Net outflow $14,234 (Win Makers Consulting Institute $5,000 recruitment partner Zelle 3/28, Robert Upchurch owner draw $2,675 4/25, RJ Management $2,394 5/1, Fusion PMG $2,289 5/1, Eduardo Ferraz $1,500 4/20, bank Analysis Charges $375.50 Feb-Mar) · NET +$5,884 to 1665 over the missed-transactions window · Ledger txn count 1,303 → 1,341 · Source archived to /financial_ledger/imports/2026-05/2026-05-05_Regions-J1-Account-1665-CTI-GWW.csv · v4.7.9 — DEFENSIVE MONEY MOVE OUT OF CITI · Vanguard Individual Brokerage 24012398 OPENED 5/5/26 · $500 ACH funded from Regions LifeGreen Checking 3961 (clears ~5/7-5/8) · Settlement fund VMFXX (3.58% 7-day SEC yield) · Target VUSXX (Vanguard Treasury MMF ~5.20%) for $400K OIC reserve once $400K wire from Citi 9108 lands · Citi 9108 balance refreshed: $931,246 → $836,592 available (~$21,992 pending: Selene $13,384, Broward tax $6,050, UHC $304, inclearing check $2,184, Acorns $70) · projected post-pending ~$814,600 · Card paydown bucket NOW COMPLETE: Cap One $47,545.64 (5/4 conf U041J3Q9) + Regions Visa 5861 $14,169.70 (5/4 via Citi→Regions $20K wire chain) + Citi cards $26,052.74 (5/1) + Sams Club $3,631.73 (4/27 + 5/4) · Revised allocation of ~$814K: $400K Vanguard VUSXX (OIC reserve) + $200K HYSA (cap-gains 2026 reserve · Marcus 4.40%/Wealthfront 5.00%/AmEx 4.35% — NOT YET OPEN) + $30K HYSA emergency + $30K attorney retainer (Villasante engagement letter sent 5/5 12:08 PM ET to rvillasante@villasantelaw.com) + ~$154K uncommitted · Citi 5/16/2026 demand deadline 11 days out · Defensive logic: move money before demand goes formal to neutralize banker right of offset · v4.7.8 — INDONESIA PARTNERSHIPS CATALOG · 14 partnerships logged from Mar-Apr 2026 ops trip · 2 MOUs SIGNED (Omna International College Bali + Politeknik Parahyangan Indira Sakti) at USD 350/approved-visa · 5 IN FINALIZATION (Undiksha 17K students, Dhyana Pura 3K students, Infinity Training, Pradita, Nusa Dua Tourism Polytechnic) · STiP Jakarta strategic proposal delivered (oldest Indonesia maritime university est. 1953 IMO/STCW Grade A) · 2 source-country MOUs received (South Korea + Malaysia · 100 J1 commitment / 12 months) · Government channel via Sigit Raditya (Coordinating Ministry Infrastructure) Tuesday Zoom w/ Merry Riana · Win Makers / WMPro 35-school interest list · Medi Bali 230+ prior J1 placements active · Dimas Halbesma BD proposal (World Residences at Sea + Japan + Albania + Turkey) · All MOUs submitted by Eduardo Ferraz VP Ops · approved by Robert Upchurch CEO · v4.7.7 — CARD ZEROING · Capital One Bank USA 0611 confirmed $0 (was $43,347 · paid $47,545.64 on 5/4 conf U041J3Q9 from Citi 9108) · Regions Prestige Visa 5861 confirmed $0 (was $14,170 · paid $14,169.70 on 5/4 from Lifegreen Checking 3961) · Combined card debt removed: $57,517 · Total debt $2,624,419 → $2,566,902 · Total debt excl IRS $1,405,316 → $1,347,799 · Monthly debt service $14,427 → $13,577 · Combined utilization (excl Citi 9108 dispute) ~52% → 0.05% · v4.7.6 — DASHBOARD REFRESH · Property values corrected: Free-and-Clear Real Estate $1.68M (incorrect) → $1,027,500 (POA 601 $687.5K + Waverly 714 $340K) · Combined net proceeds $1.595M → $961K · Scenario D recomputed: net cash after OIC+cards drops $1,136K → $502K, Selene shortfall now $844K · Total RE equity $2.04M → $1.38M · INDONESIA RECLASS: 4 Apr/May Regions Visa *5861 charges (Golden Bird Bali $36.84, Prismalink Visa $30.96, 2x Grab Bali $4.88) reclassified personal→business development per CEO directive · v4.7.5 — REGIONS BANK IMPORT · Lifegreen Business Checking *1665 (CTI Inc) Jan-Apr 2026 reconciled to the penny · Begin $73,593.45 → End $36,043.46 · 232 new biz txns ($273.5K deposits / $351K withdrawals / $1,110.50 fees) · Lifegreen Personal Checking *3961 23 Feb-May txns ($21,580 in / $7,148 out) · Prestige Visa *5861 103 new charges Feb-May added on top of 153 prior J1 entries · Net +358 ledger txns (927 → 1,285) · 131 dedupes against prior imports · v4.7.4 — PROPERTY VALUATIONS REVISED · Waverly 714 $525K → $340K mid (range $325K-$355K) · POA 601 $1,157K → $687K mid (settle $675K-$700K, list $699K-$725K) · Combined net proceeds $1.59M → $961K (-$634K) · Sale of both no longer fully clears Selene mortgage · v4.7.3 — CREDIT CARDS SECTION + CAPITAL ONE PAID TO ZERO · $47,545.64 paid 5/4/2026 conf U041J3Q9 · 528 2025 transactions logged across 6 cards · Business/Personal/Both filter + category sort · v4.7.2 — CTI INCOME SECTION ADDED · 24 Carnival UK invoices Jan-Apr 2026 totaling $153,748.75 · $89,788.75 PAID (Jan/Feb) + $63,960.00 OUTSTANDING AR (Mar/Apr) · CTI Global HR 17 inv $108,888.75 + CTI Group Worldwide 7 inv $44,860.00 · 100% customer concentration risk flagged · v4.7.1 — BUSINESS DEVELOPMENT EXPENSES SECTION ADDED · First entry: L.E. Ferraz De Almeida YIA→CGK→DXB→MCO biz class 5/6-7/2026 · CTI Marine Travel booking CFKGCL · Ticket EK 176 7460832525 · Booked by Harold Danier 5/4/2026 · Fare pending · IRS Pub 463 substantiation framework added · v4.7 — HOMESTEAD CORRECTION + SBA CASCADE EVIDENCE PACK · Waverly 714 NOT homestead-eligible (Weirsdale Marion R49323-004-03 is sole homestead) · 5th attorney doc added (SBA cascade evidence pack ties $474K Citi wire fraud to Q1 2024 SBA default to $1.22M Treasury debt) · Hadley v. Baxendale + Mnemonics v. Max Davis 808 So.2d 1278 + FDUTPA §501.211(2) · v4.6: CITI ATTORNEY PACKAGE READY · 4 Word docs drafted · Realistic damages $900K–$1.5M · PRIMARY claims: Negligence + Breach + FDUTPA · UCC 4A secondary · Decision deadline 5/16/2026 · v4.5.2: FL ANNUAL REPORT FILED & PAID by Harold Danier 5/4/2026 12:58 PM EDT · $538.75 · CTI Properties LLC restored to good standing · v4.5.1: CAPITAL ONE JUDGMENT RESOLVED (wrong Robert Upchurch) · v4.5: 2025 TAX RETURN INTEGRATED · Entity P&L CTI -$509,580 / GHR +$398,283 / Baron -$109,518 / UNO +$95,778 / Marine Travel +$112,347 · Robert pass-through ~-$123K · Sandra Watson GRG CPA · myFICO 671 avg) 📊 1,285 transactions tracked 🎯 Target: Debt-Free May 2029 💰 Citi 9108: $836,592 (was $931K · -$95K to cards/Selene/tax) ⚠ Citi Fraud Recovery: $448K active

Top Priority — Address First

US Department of Treasury collection: $1,223,088 — placed in active collections approximately March 2026. This is the single largest factor dragging down Equifax (661) and TransUnion (658) scores. Resolution requires direct engagement with the IRS, likely an Offer-in-Compromise (target: 30% = $400K) or installment agreement. Reserve $400K–$500K of POA proceeds for this before deploying funds elsewhere.

★ NEW — 2025 Tax Return — Entity P&L Summary v4.5 · 5/4/2026

Tax package delivered 5/4/2026 by Harold Danier (CTI) and forwarded to preparer Sandra Watson at GRG CPA (swatson@grgcpa.com) on 3/11/2026. 36 attachments archived to imports/cti_tax_return_2025/. This is the FIRST time these P&L numbers appear on the dashboard — they fundamentally change the 2025 NOL strategy and shareholder pass-through math.

Entity 2025 Revenue 2025 Net Income Status
CTI Group Worldwide Services$359,590-$509,580LOSS — drives 2025 NOL
CTI Global Human Resources (GHR)$970,288+$398,283Profitable — pass-through to Robert
Baron Promotions & Marketing$668,388-$109,518Loss — pass-through
Uniforms Number One (UNO)$631,103+$95,778Profitable — pass-through
CTI Marine Travel$131,051+$112,347Profitable — pass-through
Combined U.S.$2,760,420-$12,690Near break-even after netting
Robert pass-through 2025
~-$123,000
Net of K-1s: GHR +$398K + UNO +$96K + Marine +$112K + Baron -$110K + CTI -$510K (per ownership %). CPA must confirm allocation.
CTI net bank cash (3/9/26)
-$42,310.81
Citibank $219,602 + Chase $97,727 + CapOne $98,044 + Petty $59,652 — offset by NGWW Checking -$457,829 + Cash for Adjustments -$79,665.
CTI intercompany payable
-$11,470,000
CTI owes: GHR $10,490,991 + Marine $1,960,845 + UNO $639,012 + Baron $464,608. Drives -$11.56M total assets. CPA review required.

Foreign Accounts (FBAR / Form 8938 review required)

Country / OfficeBank / AccountHighest 2025FBAR?
Myanmar (Yangon)No accounts >$10KNot required
Indonesia (PT Crew Transfer, Bali)BCA 773-0707899$18,835Required
Thailand (CTI Bangkok / Nonthaburi)Kasikorn 2113132399 ($11,118)
UOB 9271746853 ($15,777)
SCB 3652864599 ($17,928)
$44,823Required (3 accounts)
Foreign expense allocations to U.S. owners (per email): Myanmar $64,160 total · Robert 60% = $38,496 · Indonesia $82,482 total · Robert 40% = $32,993 · Thailand $72,505 total · CTI USA 25% = $18,126.
2025 NOL strategy: CTI's -$509,580 loss is the master 2025 NOL. After netting against Robert's pass-through profits from GHR (+$398,283), UNO (+$95,778), Marine Travel (+$112,347), and Baron's loss (-$109,518), Robert's personal pass-through net is roughly -$123K — usable to offset other 2025 personal income (W-2, interest, capital gains). Action: engage Sandra Watson on 1120/1120-S elections, K-1 finalization, and §163(j) interest-limitation review before the 2025 1120 is filed.
Stripe (Jan-Nov 2025): $243,088 gross processed · $22,946.51 ending balance · 12 monthly Chase checking statements + master Transaction_Dashboard_Organized.xlsx archived. Source files: imports/cti_tax_return_2025/ (5 P&L PDFs · 5 Balance Sheet PDFs · 3 foreign country xlsx · Stripe xlsx · 72 monthly Chase statements · master workbook · _manifest.json). Recipient: Sandra Watson at GRG CPA · Sender: Harold Danier @ CTI · Final preparer: Mr. Tanner.

✈ Business Development Expenses NEW v4.7.1 · 5/4/2026

CTI international business development travel and related expenses. Tracked here for IRS Pub 463 substantiation: business purpose, travelers, routes, dates, amounts, and supporting receipts. Default tax classification: deductible CTI ordinary & necessary business expense (IRC §162). Foreign travel allocation rules apply if any leg has personal time >25%.

Trips Logged YTD
1
Confirmed Spend YTD
$0.00
Pending Fares
1
Est. Tax Savings (21% C-corp)
TBD
Date Traveler Route / Class Booking Entity / Vendor Amount Status
5/6 - 5/7/2026 L.E. Ferraz De Almeida
BizDev Indonesia
YIA → CGK → DXB → MCO
GA 205 · EK 357 · EK 219 · all Business class
CFKGCL
EK 176 7460832525
CTI USA
via CTI Marine Travel (Agent HD)
$ pending
fare not on e-ticket
Awaiting fare + purpose memo
IRS Pub 463 substantiation — required per trip
  • Business purpose — written narrative tying the trip to revenue, recruitment, partnerships, or operations
  • Cities visited + dates — itinerary on file (Amadeus e-ticket archived for Ferraz 5/6/2026)
  • Days devoted to business vs personal — required to allocate foreign travel costs
  • Clients / prospects met — names, companies, follow-up actions
  • Receipts — fare invoice, hotel folios, ground transport, meals (per-diem optional under Rev. Proc. 2011-47)
Source files: imports/business_development/2026-05/ (e-ticket .msg + Itinerary.pdf). Ledger: TXN-BIZDEV-FERRAZ-20260506. Next action: capture fare from CTI Marine Travel invoice or next Citi/Amex statement; draft 1-paragraph business purpose memo for IRS substantiation.

🤝 Indonesia & Source-Country Partnerships NEW v4.7.8 · 5/4/2026

Partnership pipeline cataloged from Mar-Apr 2026 Indonesia operations trip + ongoing source-country MOU work. Tracks: company, city, contact, contract type, validity, who submitted/approved. Two MOUs signed (Omna International College, Politeknik Parahyangan Indira Sakti). Multiple in finalization. Pipeline of 35+ Win Makers interest list schools.

Partnerships Tracked
14
Indonesia + source-country
MOU Signed
2
Omna · Parahyangan
In Finalization
5
Universities + government
Source-Country MOUs
2
South Korea · Malaysia (100 J1 / 12mo)
Company / Institution City Contact Person Email / Phone Contract Type Date Validity Submitted By Approved By Status Comments
Omna International College
www.omna-college.id
Bali I Gde Leo Sastra
Corporate Director
via Eduardo Ferraz MOU — recruitment partner BridgeUSA J1 Apr 2026 2 yrs initial · 15-day notice termination Eduardo Ferraz
VP Ops CTI
Robert Upchurch
CEO CTI
SIGNED USD 350 per approved visa. CTI-Omna joint recruitment model. Omna front-facing agency. Full team aligned: Wawas, Diva, Ratna, Astra, Herry, Mita, Arya. D1→D2→J1 pipeline strategy.
Politeknik Parahyangan Indira Sakti Bandung area (West Java) I Gde Leo Sastra
Founder
via Eduardo Ferraz MOU — recruitment partner BridgeUSA J1 Apr 2026 2 yrs initial · 15-day notice termination Eduardo Ferraz Robert Upchurch SIGNED USD 350 per approved visa. Same template as Omna. Sister institution under Leo Sastra leadership. Note: institution name spelled "Indira Shanti" in document body.
Undiksha University (Universitas Pendidikan Ganesha)
undiksha.ac.id
Singaraja, Bali via Leo Sastra + Wawas TBD MOU — recruitment partner Apr 2026 Pending finalization Eduardo Ferraz Robert Upchurch IN FINALIZATION 17,000 students. Major candidate pool for J1 hospitality/culinary. Action: finalize MOU language and execute.
Dhyana Pura University (UNDHIRA)
undhirabali.ac.id
Badung, Bali via Leo Sastra TBD MOU — recruitment partner Apr 2026 Pending receipt + sign Eduardo Ferraz Robert Upchurch MOU RECEIVED 3,000 students total · 1,500 hospitality program. Strong fit for cruise/hospitality J1 pipeline. Action: process MOU received from UNDHIRA.
Medi Bali (recruitment agency) Bali Agung & Intan via Ratna onboarding Recruitment partnership (verbal confirmed) Apr 2026 confirmation Ongoing since 2023 Eduardo Ferraz Robert Upchurch PARTNER · ACTIVE 230+ prior J1 placements since 2023. Long-standing relationship. Action: formal onboarding via Ratna to standardize process.
Infinity Training Center Bali TBD school admin TBD Recruitment partnership (verbal interest) Apr 2026 Pending MOU Eduardo Ferraz Robert Upchurch VERBAL INTEREST ~70 students. Notable: school finances students directly (reduces participant cost barrier). Action: convert verbal interest to MOU.
Pradita University
pradita.ac.id
Tangerang (Jakarta metro) TBD TBD Recruitment partnership (initial visit) Apr 7, 2026 visit Pending Eduardo Ferraz Robert Upchurch VISITED · FOLLOW-UP Visited during Jakarta leg of Apr 2026 ops trip. Follow-up needed to advance to MOU stage.
Nusa Dua Tourism Polytechnic (Politeknik Pariwisata Bali) Nusa Dua, Bali School Director (meeting Apr 28) TBD Recruitment partnership · government channel Apr 28, 2026 meeting Pending Eduardo Ferraz Robert Upchurch DIRECTOR MEETING Government-operated tourism school. Premier tourism education institution in Bali. High-value channel for hospitality J1.
STiP Jakarta (Sekolah Tinggi Ilmu Pelayaran) Jakarta via Win Makers Pro TBD Strategic Partnership Proposal (WMPro/CTI/STiP) Apr 2026 proposal Pending acceptance Eduardo Ferraz
Founder Win Makers Pro
Robert Upchurch PROPOSAL DELIVERED 26-page strategic proposal Apr 2026. Indonesia's oldest maritime university (est. 1953, BPSDMP, IMO/STCW Grade A, IAMU member). 70+ year track record. CTI = exclusive international placement partner. Targets: European container shipping, Norwegian offshore, German/Danish merchant fleets, luxury cruise lines. Diploma IV + ANT-III + WMPro certification + placement guarantee.
Coordinating Ministry for Infrastructure & Regional Development (Indonesia government) Jakarta Sigit Raditya
Doctorate Universitas Padjadjaran
via Win Makers / Merry Riana Government channel — strategic introduction Apr 24, 2026 letter sent Tuesday Zoom scheduled w/ Merry Riana Eduardo Ferraz Robert Upchurch GOVERNMENT CHANNEL 500 scholarship pathways to US via Makers Program. Current placements: 1,266 active US J1 (745 Culinary, 350 F&B, 121 Guest Relations, 39 Housekeeping, 7 Finance, 3 Engineering, 1 Sales/Mktg). Brand portfolio: Marriott, Hyatt, Four Seasons, Ritz-Carlton, Fairmont, Cunard, Princess, NCL, Westin, Disney, Omni, La Quinta, Kalahari, Sun Valley, etc.
South Korea source-country MOU South Korea (national) TBD partner agency via Eduardo Ferraz Source-country MOU · 100 J1 commitment / 12 months Apr 2026 docs received Pending processing Eduardo Ferraz Robert Upchurch DOCS RECEIVED MOU documents received from South Korea partner. Forwarded to Robert. Action: Eduardo + Robert In Progress on review. 100 J1 placement commitment.
Malaysia source-country MOU Malaysia (national) TBD partner agency via Eduardo Ferraz Source-country MOU · 100 J1 commitment / 12 months (combined SK+MY) Apr 2026 docs received Pending processing Eduardo Ferraz Robert Upchurch DOCS RECEIVED Companion MOU to South Korea. Diversifies source-country pipeline beyond Indonesia. Action: process and execute alongside SK.
Win Makers Consulting Institute (CEO Eduardo Ferraz)
winmakers.co
Bali & Jakarta Eduardo Ferraz
CEO & Founder
eduardo.ferraz@cti-usa.com Internal partner — exclusive CTI placement channel Ongoing 2026 Indefinite (internal) Eduardo Ferraz Robert Upchurch INTERNAL · ACTIVE Win Makers Academy (12-18 yrs) + Win Makers Pro (18+ adults). 5 Pillars / 5 Bases human development model. Harvard Challenge methodology. Embedded in CTI placement pipeline. 35-school WinMakers interest list across Bali, Lampung, Central/East/West Java, Yogyakarta, Jakarta, Bintaro.
Dimas Halbesma — independent BD consultant Indonesia (multi-region) Dimas Halbesma TBD Independent BD proposal Apr 2026 proposal received Pending decision Dimas Halbesma Robert Upchurch · Eduardo Ferraz PROPOSAL RECEIVED Channels: World Residences at Sea (luxury residential ship), Japan, Albania, Turkey, Middle East, Europe. Embassy network access. Sectors: cruise, hospitality, factory, automotive, port/logistics, aviation ground, agriculture, cleaning. Quality-first recruitment model.
Win Makers / WMPro 35-school interest list (overview)

From Sigit Raditya letter (Apr 24, 2026) — pipeline for OTC × 8 sites, Mediterranean program × 5 sites, JIC Training × 6, plus STIP Jakarta, BP2TL Jakarta, SMK Pariwisata Triatma Jaya (Bali), LPK Sailing Karangasem, and additional schools across Bali, Lampung, Central/East/West Java, Yogyakarta, Jakarta, Bintaro. Each represents future candidate-flow capacity if Win Makers / CTI joint model executes.

Action items (from Apr 2026 ops trip)
  • Process South Korea + Malaysia MOUs — Eduardo & Robert In Progress · 100 J1 commitment / 12 months
  • Finalize Undiksha University MOU — 17,000 students · Eduardo + Leo + Wawas
  • Process Dhyana Pura MOU received — 3,000 students · 1,500 in hospitality
  • Onboard Medi Bali formally — Ratna lead · 230+ prior placements
  • Convert Infinity Training Center verbal interest to MOU — ~70 students
  • Tuesday Zoom — Sigit Raditya + Merry Riana — Indonesia government channel
  • STiP Jakarta — secure response on WMPro/CTI proposal
  • Submit overstay-prevention doc — Apr 17 review by Ratna + Robert (OTC reviewed/confirmed)
  • U.S. Consulate Surabaya — Apr 15 follow-up — J1 compliance + overstay prevention discussion
Source files: CTI-Group-Worldwide-Services-Paper.pdf (Halbesma proposal) · CTI-Indonesia-Operations-Report-April2026-v2.docx (Ferraz Apr 2026 trip report) · Sigit-Raditya-CTI-WinMakers.pdf (Eduardo→Sigit letter Apr 24 2026) · WMPro-STiP-Final.pdf (26-page Strategic Partnership Proposal) · MOU-CTI-AND-OMNA-INTERNATIONAL-COLLEGE.pdf (signed) · MOU-CTI-AND-POLITEKNIK-PARAHYANGAN-INDIRA-INDIRA-SAKTI.pdf (signed) · LUIZ-EDUARDO-FERRAZ-DE-ALMEIDA.pdf (Indonesia visit stay permit B12E21EB039289-C, expires 5/29/2026, Bali Beach Hotel Sanur, Denpasar). Ledger entries: TXN-BIZDEV-PARTNERSHIP-*.

$ CTI Income — Carnival UK Invoices NEW v4.7.2 · 5/4/2026

24 invoices issued Jan-Apr 2026 to Carnival UK divisions (P&O, Cunard, Maritime, Admin Helper, Marlins Code) c/o Rachell Mann. Senders: CTI Global HR (GHR) and CTI Group Worldwide (CGW). Wire receiver: Citibank acct 3290490689 (CTI Global Human Resources, SWIFT CITIUS33XXX). Status per Robert 5/4/2026: Jan/Feb invoices PAID (cleared), Mar/Apr OUTSTANDING (within 30-day net term).

Total Billed YTD
$153,748.75
24 invoices · Jan-Apr 2026
Revenue Received
$89,788.75
13 invoices PAID (Jan/Feb)
Outstanding A/R
$63,960.00
11 invoices · 41.6% of billed
Avg Invoice
$6,406.20
Largest: $22,118.75 (INV-SB-000060)

Monthly Billing Trend

Jan 2026
$44,202.50
5 inv
Feb 2026
$45,586.25
8 inv
Mar 2026
$37,963.75
7 inv
Apr 2026
$25,996.25
4 inv

Customer Concentration

Carnival UK divisions100%
All 24 invoices YTD billed to one customer family (Carnival UK / Carnival Corp UK subsidiary). Single-customer concentration risk — any change in Carnival UK contract terms or AP policy directly impacts CTI cash flow.
By sender entity:
CTI Global HR (GHR)$108,888.75 · 17 inv
CTI Group Worldwide (CGW)$44,860.00 · 7 inv
Concentration risk flag: 100% of YTD CTI billings flow from a single customer (Carnival UK). Diversification opportunities: re-activate Royal Caribbean, Norwegian, MSC, Disney Cruise, or shore-side hospitality clients. Without diversification, any contract pause or AP slowdown at Carnival UK creates immediate cash crunch.

Invoice Detail (24 invoices · sorted by date)

Invoice # Issued Due Sender Bill-To Amount Status
INV-SB-000004 06 Jan 2026 05 Feb 2026 GHR P&O $ 21,760.00 PAID
INV-SB-000005 06 Jan 2026 05 Feb 2026 CGW Cunard $ 19,391.25 PAID
INV-SB-000006 06 Jan 2026 06 Jan 2026 GHR CUK $ 1,451.25 PAID
INV-SB-000011 09 Jan 2026 08 Feb 2026 CGW Admin Helper $ 800.00 PAID
INV-SB-000012 09 Jan 2026 08 Feb 2026 CGW Admin Helper $ 800.00 PAID
INV-SB-000042 09 Feb 2026 11 Mar 2026 GHR Maritime·Marlins $ 30.00 PAID
INV-SB-000056 09 Feb 2026 11 Mar 2026 GHR Cunard·Marlins $ 60.00 PAID
INV-SB-000057 09 Feb 2026 11 Mar 2026 GHR Maritime·Marlins $ 90.00 PAID
INV-SB-000022 12 Feb 2026 14 Mar 2026 GHR P&O $ 19,165.00 PAID
INV-SB-000023 12 Feb 2026 14 Mar 2026 GHR Cunard $ 19,835.00 PAID
INV-SB-000024 12 Feb 2026 14 Mar 2026 GHR Maritime $ 4,806.25 PAID
INV-SB-000025 12 Feb 2026 14 Mar 2026 GHR Admin Helper $ 800.00 PAID
INV-SB-000026 12 Feb 2026 14 Mar 2026 CGW Admin Helper $ 800.00 PAID
INV-SB-000060 09 Mar 2026 08 Apr 2026 CGW P&O $ 22,118.75 AR
INV-SB-000061 09 Mar 2026 08 Apr 2026 GHR CUK $ 13,010.00 AR
INV-SB-000062 09 Mar 2026 08 Apr 2026 GHR CUK $ 875.00 AR
INV-SB-000071 11 Mar 2026 10 Apr 2026 CGW Admin Helper $ 800.00 AR
INV-SB-000072 11 Mar 2026 10 Apr 2026 GHR Admin Helper $ 800.00 AR
INV-SB-000074 31 Mar 2026 30 Apr 2026 GHR P&O $ 210.00 AR
INV-SB-000075 31 Mar 2026 30 Apr 2026 CGW Maritime·Marlins $ 150.00 AR
INV-SB-000077 08 Apr 2026 08 May 2026 GHR CUK $ 16,395.00 AR
INV-SB-000078 08 Apr 2026 08 May 2026 GHR CUK $ 8,451.25 AR
INV-SB-000079 08 Apr 2026 08 May 2026 GHR CUK $ 350.00 AR
INV-SB-000080 08 Apr 2026 08 May 2026 GHR Admin Helper $ 800.00 AR
TOTAL $153,748.75 24 invoices
Sender legend: GHR = CTI Global Human Resources Inc · CGW = CTI Group Worldwide Services Inc. Bill-to legend: P&O / Cunard / Maritime / Admin Helper / Marlins (Code test tracker) — all Carnival UK divisions. Source archive: imports/cti_invoices_carnival_uk/2026-Q1/. Ledger: 24 new entries TXN-INV-SB000004 through TXN-INV-SB000080. 4 password-encrypted source files were skipped per Robert 5/4/2026 (likely duplicates of invoices already captured here).

💳 Credit Cards NEW v4.7.3 · 5/4/2026

Capital One — 6 cards under one master account, 528 transactions Dec 2024 – Dec 2025. Use the Business / Personal / Both filter to slice spending by tax classification. Click any column header to sort.

Capital One main card ...0611 PAID TO ZERO BALANCE on 5/4/2026 — $47,545.64 paid from Robert ...9108 (Citi). Confirmation U041J3Q9. Pay-to: CTI Group USA ...0611. This clears the entire Capital One revolving balance — the other 5 cards (5523, 8782, 3624, 8297, 6091) are subsidiary cards on the same master account, which is now $0.

📊 Regions 5861 + 3961 — Category Breakdown & OBBBA Tax Status

NEW v4.7.11 · 5/5/2026

226 net-new transactions imported from 2026-05-05-Regions-transactions.CSV covering period 2/4/2026 – 5/4/2026 (41 duplicates against existing ledger correctly skipped). Categorized into 14 user-requested buckets with One Big Beautiful Bill Act (OBBBA) tax-deductibility flagged on each. Ledger 1,341 → 1,567 transactions.

Real Expenses
$17,846.27
excludes transfers
OBBBA Deductible
$17,259.70
96.7% of real expenses
Nondeductible
$586.57
entertainment + personal
Transfers (N/A)
$32,619.70
CC payments + Zelle
Category Count Total Spent OBBBA Deductible Tax Note
transfer 15 $32,619.70 N/A Internal/CC payment — not an expense
lodging 24 $7,983.11 100% Sec 162 business lodging — fully deductible
software 39 $3,434.77 100% NEW OBBBA Sec 174 R&D expensing restored 2025+
supplies 8 $2,282.11 100% NEW OBBBA Sec 168(k) bonus depreciation 100% restored
ground transport 86 $1,465.60 100% Sec 162 business transport
food 29 $958.60 50% OBBBA did NOT restore 100% meal deduction (sunset 2022)
entertainment 5 $512.16 0% TCJA Sec 274(a)(1) — OBBBA did NOT restore
utilities 3 $379.57 100% Sec 162 if business portion
gas 6 $359.09 100% Sec 162 vehicle/fuel
government 3 $137.46 100% Sec 162 business permits/visa fees
fees 3 $133.65 100% Sec 162 bank/finance charges
personal care 1 $74.41 0% Personal — generally nondeductible
airlines 1 $71.47 100% Sec 162 business travel
beverage 3 $54.27 50% 50% w/ business meal
OBBBA — what changed vs prior law
  • NEW deductible 2025+: Sec 174 R&D expensing for domestic software dev (was capitalize/amortize under TCJA), Sec 168(k) 100% bonus depreciation restored on qualified property
  • Still NOT deductible: Entertainment (Sec 274(a) — clients/employees), 100% meal deduction (still 50% — was 100% only 2021-2022 temporary)
  • Unchanged: Travel (lodging/airfare/ground) 100%, business meals 50%, software subscriptions Sec 162, Sec 199A QBI for pass-throughs preserved
Business (CTI)
209 txns
$49,509.83
Mixed (verify)
7 txns
$881.73
Personal
1 txns
$74.41
View: Card: Category: Search:

Card Roster (6 cards under one master account)

Top Categories (filtered view)

Monthly Spend Trend (filtered view)

Transactions

Date Card Merchant Category Amount Class
Source: 2026-05-04_transaction_download.csv exported from Capital One 5/4/2026. 533 raw rows; 5 returned-ACH bounces excluded; 528 transactions logged. Default classification per card (Business: 0611 main, 5523, 8782, 3624 / Personal: 8297, 6091) with merchant overrides for cross-card spend. Re-tag any transaction by editing the ledger entry — IDs follow TXN-CC-CAPONE-<card>-<date>-<seq>.

Citibank Wire Fraud — $474K Active Recovery

CTI Group Worldwide Services account 003290299262 at Citibank Ft. Lauderdale (500 E. Broward Blvd, 33394). Fourteen unauthorized wires totaling $474,068.74 drained the operating account between Nov 16 – Dec 21, 2023. Citi denied recovery 6/25/2024 after Brook missed the promised 12/17/2024 resolution date. Civil action prep underway. Office opens Monday May 4 — use the checklist below to gather missing data.

NEW v4.6 · 5/4/2026 ★ ATTORNEY ENGAGEMENT PACKAGE READY
Four-document attorney package drafted and exported as Word files for transmittal to outside counsel. Package includes engagement letter (Option A pre-suit / Option B litigation), case summary memo (273-line case build), pre-suit demand letter (30-day window, $474K + interest), and Bates-style evidence index (CTI-CITI-0001 through CTI-CITI-0092 + open discovery items). Decision deadline for attorney selection: 5/16/2026.
DocumentPurposeStatus
01 — Engagement LetterCover memo + scope of work + fee proposal requestDraft ready
02 — Case Summary MemoFacts, claims matrix, defenses, damages, witnesses (273 lines)Draft ready
03 — Pre-Suit Demand LetterNegligence + Breach + FDUTPA primary; UCC 4A conditional; 30-day response window; litigation holdPending attorney signature
04 — Evidence IndexBates-stamped catalog of 92 documents + open discovery listDraft ready

Claims Matrix — Theories Ranked by Strength & SOL

Claim / StatuteSOLBar DateWhy It WorksPriority
Negligence — Fla. Stat. §95.11(3)(a)4 yr12/21/2027Independent tort duty of bank to exercise reasonable care; ignored 14-wire deviation from baselinePRIMARY
Breach of Contract — Fla. Stat. §95.11(2)(b)5 yr12/21/2028Deposit Account Agreement + Wire Service Agreement obligate commercially reasonable security proceduresPRIMARY
FDUTPA — Fla. Stat. §501.201 et seq.4 yr from discovery6/25/2028Mandatory attorneys' fees to prevailing plaintiff; matches NYAG pattern allegationsPRIMARY
Common-law Fraud — §95.11(3)(j)4 yr from discovery6/25/2028Add if Citi 6/25/24 denial reasoning is provably false in discoveryAdd at suit
Civil Theft — Fla. Stat. §772.115 yr12/21/2028Treble damages against named beneficiaries (joinder)Joinder
UCC 4A — Fla. Stat. §670.5051 yr6/25/2025 (likely barred)Time-barred unless equitable tolling argument succeeds; reserve but do not leadSecondary

Damages Summary — Realistic Range

ComponentFloorRealisticStretch
Principal wire-fraud loss$474,068.74$474,068.74$474,068.74
Pre-judgment interest (Fla. Stat. §55.03, accruing from 12/21/2023)$50,000$75,000$100,000
Investigation, accounting, forensic costs$25,000$35,000$50,000
Attorneys' fees (FDUTPA — mandatory if prevail)$150,000$300,000
Consequential damages (SBA cascade — needs proof)$200,000$500,000
Punitive damages (NYAG pattern evidence)$500,000+
TOTAL DAMAGES RANGE~$549K~$934K~$1.92M
Realistic case value: $900K – $1.5M including FDUTPA fee-shift and modest consequential damages. Pure principal-only recovery (worst case): $474K. The $200K+ consequential damages line requires SBA payment-history pull to prove the timing match.
NEW v4.7 · 5/4/2026

SBA Cascade Evidence Pack — $474K Citi Fraud → $1.22M Treasury Debt

Theory: The 14 fraudulent wires (11/16 – 12/21/2023) drained CTI operating account 003290299262, which directly caused the Q1 2024 missed SBA loan payments → SBA default → SBA referral to Treasury → $1,223,088 Treasury collection currently being negotiated via OIC. Same evidence pack does double duty: (a) increases Citi recovery by $200K – $500K consequential damages, (b) strengthens IRS OIC narrative for ~$400K offer.

Legal foundation (consequential damages — Florida law): Hadley v. Baxendale foreseeability test → Mnemonics, Inc. v. Max Davis Assocs., Inc., 808 So. 2d 1278 (Fla. 5th DCA 2002) (consequential damages recoverable when reasonably contemplated at time of breach) → Fla. Stat. §672.715 (consequential damages on bank-fraud breach of duty of care) → FDUTPA §501.211(2) (actual damages including consequential, plus mandatory attorneys' fees).

Required Documents (5-Step Framework)

#DocumentSourceStatus / Owner
A. SBA LOAN CORE FILE
1SBA loan agreement, note, amortization scheduleSBA lender (servicer)Pending — pull Monday
2SBA payment history Oct 2023 – Jul 2024 (full ledger)SBA lender (NOT SBA itself)Pending — CRITICAL — proves timing match
3Default notice + acceleration letter from SBA lenderSBA lenderPending
4SBA referral to Treasury (OIC origin document)SBA / Treasury BFSPending
5Treasury collection notices (cumulative $1,223,088)Treasury BFSHave
B. CITI ACCOUNT ACTIVITY (drain proof)
6Citi account 003290299262 statements Sep 2023 – Mar 2024Citi / archiveHave (in case file)
714 wire-out confirmations totaling $474,068.74IC3 sworn complaintHave
8Citi denial letter 6/25/2024 (case 20241202142802699985)Citi / BrookHave
9Pre-fraud average operating balance (baseline)Citi statementsCompute from statements
C. DOWNSTREAM CASCADE EVIDENCE
10Late fees, default penalties, increased interest ratesSBA lender + other creditorsPending
11Attorney + CPA fees responding to default + TreasuryInternal billing recordsCompile
12Lost business opportunities (specific deals lost Q1-Q2 2024)Internal records, emailsCompile — must be specific, not speculative
13Credit-score damage records (FICO drop documentation)myFICO archiveHave (671 avg current)
D. WITNESS AFFIDAVITS
14Robert Upchurch (CEO) — operational impact narrativeSworn affidavitDraft this week
15Mark Williams (controller) — cash flow + payment timingSworn affidavitSchedule
16Markus Lutrzykowski (Compliance) — fraud detection timelineSworn affidavit + 3/22/24 emailsSchedule
17Sandra Watson (GRG CPA) — accounting impactSworn affidavitRequest after CPA confirms 165(e)

Two-Column Timeline Match Exhibit (One-Page Damages Demonstrative)

Illustrative dates marked TBD until SBA lender produces payment history. Final exhibit becomes the centerpiece of the demand letter and any complaint filing.

DateCiti / Wire-Fraud ActivityDownstream Consequence
Pre-Nov 2023Operating account 003290299262 healthy avg balance (baseline TBD)SBA loan current; all obligations paid on time
Nov 16, 2023$74,258 drained (Garcia $50K + Elit $24,258)Working capital reduced — first stress signal
Dec 19–21, 2023$399,810 drained in 3 days (12 additional wires)Account effectively emptied; 22+ fake Citi SMS suppress detection
Late Dec 2023Fraud discovered; Citi notifiedCTI immediately requests Citi recall — Citi acknowledges receipt
Jan 2024Citi investigation opens (case 20241202142802699985)SBA payment due [TBD] — first missed payment cycle begins
Feb–Mar 2024Funds NOT restored by Citi; cash flow collapse continuesSBA payment 2 missed [TBD]; late fees + default rate apply
Mar 22, 2024Markus emails Investigator Cameron with consolidated case fileSBA default notice issued [TBD]; acceleration may follow
Q2 2024Multiple regulator complaints filed (CFPB, OCC, FTC, IC3, FL AG)SBA refers to Treasury [TBD]; FICO drops
Jun 25, 2024Citi denies recovery — “uncooperative beneficiary banks”Treasury collection seeded; debt grows with interest + fees
Today (5/4/2026)Demand letter draft ready; 30-day window 5/16/2026$1,223,088 Treasury debt — OIC offer ~$400K under negotiation

Foreseeability Hook (the legal multiplier)

Banks must reasonably foresee that draining a small business operating account by $474K will cause the business to default on debt obligations. CTI is an SBA borrower of record; Citi knew this account was the operating account. Default → Treasury → tax-collection cascade is the textbook foreseeable consequence — the precise scenario contemplated in Mnemonics v. Max Davis. Citi cannot contest foreseeability. The fight is only over (1) was Citi's authentication negligent and (2) is the timeline match clean.

Strategic Timing

  • Withhold the cascade evidence pack from Citi during the 30-day demand window (5/16/2026) — keep principal-only ask of $474K on the table.
  • If Citi declines, file complaint and ESCALATE with the cascade pack as the consequential damages multiplier ($200K – $500K range).
  • Forward to Sandra Watson (GRG CPA) immediately — she needs the same docs for the IRS OIC narrative ($400K offer on $1.22M Treasury debt).

Full evidence pack: /citibank_attorney_package/drafts/05_sba_cascade_evidence_pack.md (and matching .docx). 5th attorney document — joins engagement letter, case memo, demand letter, and evidence index in the package.

v3.8 update — Eight original case documents now archived
Master evidence cache located at /citibank_fraud_case/evidence/regulatory_filings_2024/. Includes: FBI IC3 sworn complaint with full beneficiary bank routing/account/SWIFT details, OCC case CS0317870 receipt, CFPB complaint, FL Attorney General letter + online complaint, FLPD email thread with Investigator Peter (Noah) Cameron, 12/2/24 Brook-meeting Action Plan, and a 70-page master evidence PDF (4/12/2024 compilation). Together these establish a documented paper trail across 5 federal/state regulators for any litigation case build.
Total Loss (sworn IC3)
$474,068.74
All 14 wires confirmed fraud (revised per IC3 sworn + 12/2/24 Action Plan)
Fraud Period
Nov 16 – Dec 21, 2023
Heavy burst Dec 19–21
Fake Texts
22+ SMS
From +1 504-408-0321 (NOT Citi 692-484)
Witness Phones
3 Devices
Bob iPhone + Android + Harold Bali
FLPD Case #
NOT YET FILED
Wire fraud has no FLPD case — file Monday. (Case #342301006979 is the SEPARATE 2023 Fritz CFO embezzlement.)
Citi Case #
2024120214 28026 99985
Denied 6/25/24 by Brook
SBA cascade theory — potentially doubles recovery: The $448K drain may be the direct cause of missed SBA loan payments and resulting hardship. If the timeline confirms (need SBA payment history pulled Monday), this becomes a consequential damages claim on top of the wire-loss claim, and strengthens the IRS Offer-in-Compromise narrative (the $1.223M Treasury debt origin story). Need verified SBA payment dates before pleading this.

Method of Fraud (per IC3 sworn statement)

Documented attack vector — a sworn statement under 18 USC §1001: Perpetrators cloned Citibank Customer Service phone numbers and called CEO Robert Upchurch’s cell phone (caller-ID spoofing). They then activated call-forwarding on Robert’s cell phone to a phone they controlled, allowing them to receive Citi’s fraud-prevention callbacks and authorize wire access in CTI’s name. Once authorized, they sent the 14 fraudulent wires from account 003290299262, then blasted 22+ counterfeit “Citi” SMS messages from +1 (504) 408-0321 claiming the wires had been cancelled — to keep CTI from calling the bank in time. This is a SIM-port/call-forward takeover scheme with social engineering against the bank, not a customer-side credential compromise. Citi’s authentication failure is the legal hook.

Chronology

Nov 06, 2023
v4.0 CORRECTION: The Nov 6, 2023 FLPD interaction with Investigator Peter (Noah) Cameron (Criminal Investigations Division — Economic Crimes Unit, (954) 828-4224, PeterCa@fortlauderdale.gov) was for FLPD Case #342301006979 — the Fritz Saintilmond embezzlement, NOT the Citibank wire fraud. Markus gave a recorded statement at 1515 W. Cypress Creek Rd. Cameron is a strong character witness for CTI's compliance posture and may be a useful introduction for the wire-fraud investigation, but a NEW FLPD case must be filed for the wire fraud Monday.
Nov 16, 2023
Two wires from CTI Citi accounts: $50,000 to Anthony Garcia (Wells Fargo Minneapolis) and $24,258.32 to Elit Development LLC (JPMorgan Chase NY) — both confirmed fraud per the 12/2/2024 reconciled Action Plan. Elit was previously listed as “likely legitimate” — that is incorrect.
Dec 19–21, 2023
Remaining unauthorized wires drain account 003290299262. 22+ fake “Citi” SMS arrive from +1 (504) 408-0321 (New Orleans VOIP) with bogus reference numbers (#2301, #2302, #5511, #674998, #520848, etc.). Real Citi sender is shortcode 692-484.
Mar 22, 2024
Markus Lutrzykowski (CTI Director Revenue Assurance & Compliance) emails Investigator Cameron at 8:34 AM with consolidated case file.
Q1 2024
CTI cash flow collapses. Suspected timing match on missed SBA loan payments — verify Monday from office records.
Jan 2024
NY Attorney General sues Citibank for the same wire-fraud reimbursement pattern — strong precedent for our claim.
Apr 12, 2024
Letters sent to Senator Rick Scott and Senator Marco Rubio.
2024 (multi)
Complaints filed: CFPB, OCC, FTC, FBI IC3, Florida AG.
~Mid-2024
Spoke to Nicole at Citi (1-605-331-1698). Case assigned to Brook. Citi case # 20241202142802699985.
Jun 25, 2024
Citi denied recovery citing “uncooperative beneficiary banks.” This is the SOL tolling trigger for civil claims.
May 3, 2026
v3.8 dashboard reconciled with IC3 sworn statement and 12/2/2024 Action Plan. Beneficiary bank trace, regulator paper trail, and CTI compliance team witnesses cataloged for Monday May 4 attorney engagement.

Evidence Exhibit — 14 Wires (Reconciled)

#BeneficiaryAmountStatus
1Anthony Garcia (11/16/2023)$50,000.00Fraud
2Elit Development LLC (11/16/2023)$24,258.32Fraud
3Maria Estrada (12/19/2023)$32,500.00Fraud
4Isela Gonzalez (12/19/2023)$29,300.00Fraud
5Rachelle Victor (12/19/2023)$31,500.00Fraud
6Speedfuelbros LLC (12/19/2023)$9,500.00Fraud
7Locket Plus LLC / Wells Fargo (12/20/2023)$18,000.00Fraud
8Roy Gonzalez (12/21/2023)$52,365.77Fraud
9Kenneth Munnings$21,000.00Fraud
10Donovan Bolanos$24,000.00Fraud
11Deamani Bennette$26,000.00Fraud
12Fratelli Di Ghiaccio (largest)$88,000.00Fraud
13Dennis Roque$23,656.67Fraud
14First Row Ticket Group LLC$43,987.98Fraud
Total Fraudulent — All 14 Wires Recoverable$474,068.74Recoverable
Note on totals: Per the IC3 sworn statement (3/26/2024) and the 12/2/2024 reconciled Action Plan, all 14 wires from Citi accounts 003290299262 (CTI Global Human Resources) and 003290299246 (CTI Global Worldwide Services) are fraudulent. Prior versions marked Elit Development LLC as “likely legitimate” — that was wrong. Elit was wired on 11/16/2023 to JPMorgan Chase NY, and per the Action Plan reconciliation it was unauthorized.

Beneficiary Bank Trace — IC3 Sworn (3/26/2024)

Bank routing, account numbers, and SWIFT codes for 8 of the 14 fraudulent wires — extracted from the FBI IC3 complaint sworn under 18 USC §1001. Use this for attorney subpoena targets and civil discovery requests against beneficiary banks.

DateBeneficiaryAmountRecipient BankRoutingAccount
11/16/23Anthony Garcia$50,000.00Wells Fargo — Minneapolis1210002488538674998
11/16/23Elit Development LLC$24,258.32JPMorgan Chase — NY074000010563255218
12/19/23Maria Estrada$32,500.00Wells Fargo — Minneapolis0631075136624100365
12/19/23Isela Gonzalez$29,300.00Bank of America — Richmond02600959389813520848
12/19/23Rachelle Victor$31,500.00Discover Bank — Pittsburgh0311006497053379437
12/19/23Speedfuelbros LLC$9,500.00Bank of America — Richmond026009593898143…
12/20/23Locket Plus LLC$18,000.00Huntington Bank — Columbus04400002401401407094
12/21/23Roy Gonzalez$52,365.77JPMorgan Chase — NY (SWIFT CHASUS33)021000021801589768
Why this matters: Each beneficiary bank has its own UCC 4A duty to verify wires against fraud-prevention systems. Subpoena each one for: account-opening KYC, recipient ID verification, IP/device logs at receipt, and any fraud flags Citi forwarded. Wells Fargo (3 wires), JPMorgan Chase (2 wires), and Bank of America (2 wires) are the highest-priority discovery targets.

Regulator Paper Trail — All Active Complaints

Every regulator filing already submitted. Bring these case numbers to the attorney consult — they prove diligent timely complaint and may toll certain statutes.

DateAgencyCase / Complaint #Filed ByStatus
(NOT FILED)Fort Lauderdale Police Dept.— file Monday —Robert UpchurchNo FLPD case for wire fraud yet (case #342301006979 = Fritz embezzlement, separate matter)
03/25/2024FTC (IdentityTheft.gov)171119787Robert UpchurchFiled
03/26/2024FBI IC3Filed 3/26/2024 (sworn 18 USC §1001)Robert UpchurchFiled
03/26/2024OCC (Customer Assistance)CS0317870Robert UpchurchConfirmed
04/02/2024Florida Attorney GeneralLetter + online complaintRobert UpchurchFiled
04/04/2024CFPBComplaint submittedMark Williams (Finance Dir.)Filed
04/12/2024Sen. Rick Scott · Sen. Marco RubioConstituent lettersRobert UpchurchSent
~Mid-2024Citibank Executive Office20241202142802699985Brook (Citi assigned)Denied 6/25/2024

CTI Compliance Team — Internal Witnesses

These three are direct fact witnesses and signed/forwarded the regulator complaints. Attorney will want all three available for sworn declarations.

Mark Williams
Finance Director, CTI-USA
Signed CFPB complaint 4/4/2024 as Finance Director. Best-positioned witness on cash-flow harm and SBA loan stress timing.
mark.williams@cti-usa.com (810) 691-1252
Markus Lutrzykowski
Director, Revenue Assurance & Compliance
Emailed Investigator Cameron 3/22/2024 with the consolidated case file. Custodian of the regulator filing chain.
Harold Danier
Finance, CTI-USA
Reconciled wire activity for the 12/2/2024 Action Plan delivered to Brook at Citi.
harold@cti-usa.com (786) 320-2516

Statute of Limitations — Live Countdown

ClaimFL StatutePeriodEarliest Bar DateDays LeftStatus
Tolling argument for UCC 4A: The 1-year clock under F.S. §670.505 may have started 6/25/2024 (Citi denial date) rather than the wire dates — making expiration 6/25/2025, also passed. Best vehicles now are Negligence, Breach of Contract, FDUTPA, and common-law Fraud — all good through late 2027 or 2028.

Attorney Shortlist — Florida Bank/Wire Fraud Litigation

Vetted via web research. Avoid Berger Singerman — they represent banks, not victims. Goal: 2–3 free consults this week, retainer signed by 5/16/2026.

Patino Law Firm
Miami, FL · 305-443-6163
Won similar wire-fraud recovery for Ahlo Inc. against bank under UCC 4A. Specifically advertises bank fraud and unauthorized wire claims.
Wire fraud focus UCC 4A precedent Likely contingency
patinolaw.com/BankFraud.php →
Conrad & Scherer LLP
Fort Lauderdale, FL
50+ years of bank-fraud litigation. Local to FLPD case jurisdiction (which is dormant on this matter), which simplifies discovery and witness coordination.
Local to Broward Bank litigation Hourly + hybrid
conradscherer.com →
Silver Miller
Coral Springs, FL
Fraud-recovery shop with $60M+ in judgments. Strong on consumer- and small-business financial fraud.
Recovery specialists $60M+ track record Contingency-friendly
silvermillerlaw.com →
Mark Migdal & Hayden
Miami, FL
Complex commercial fraud. Direct prior experience adverse to Citicorp/Citibank — institutional knowledge that shortcuts discovery.
Citi-specific experience Complex fraud Hybrid engagement
mfh.law →
McDonald Hopkins — Wire Fraud Team
National (FL office) · 24/7 hotline
Dedicated wire-fraud response team. Best for time-sensitive recovery, beneficiary-bank holds, and FBI IC3 / FinCEN coordination. Likely best as co-counsel rather than lead.
24/7 response FBI IC3 liaison Hourly
mcdonaldhopkins.com →
Business Trial Group (Morgan & Morgan)
Statewide FL
Pure-contingency commercial litigation. Zero out-of-pocket cost — you pay only if they recover. Best fallback if other firms decline due to age of fraud.
Statewide footprint Commercial focus 100% contingency
businesstrialgroup.com →

Monday May 4 — Office Information to Gather

Bring back from the office and drop in chat

  • Citi 9262 statements Nov 2023 + Dec 2023 + Jan 2024 (PDFs) — the wire ledger.
  • SBA loan number, lender name, payment history Q4 2023 – Q2 2024 — to prove the cascade-damage theory.
  • Insurance policies in force Dec 2023 — commercial crime, cyber, fraud rider, business interruption. Carrier name, broker name, policy numbers, declarations pages.
  • List of Dec 2023 – Jan 2024 bills that bounced or went late — vendor name, amount, date, late fee. Payroll status that period. Any NSF letters from vendors.
  • File new FLPD report for the Citibank wire fraud — none exists yet. (Case #342301006979 with Inv. Cameron is the SEPARATE 2023 Fritz CFO embezzlement.) Cameron may be a useful warm intro for the new case.
  • All correspondence to/from Citi on case # 20241202142802699985 — emails with Brook, Nicole, denial letter dated 6/25/24.
  • Contact info for the 3 witness phones — Bob iPhone IMEI, Bob Android IMEI, Harold Bali phone number + carrier. Litigation hold so messages are not auto-deleted.
  • Senator Scott + Senator Rubio reply letters (if any received after 4/12/2024 outreach).
  • CFPB / OCC / FTC / IC3 / Florida AG complaint reference numbers and any agency replies.
Completed Milestones (3) — click to expand Waverly 714 tax · POA 1801/1802 sale · Regions 5861 payoff

✓ RESOLVED — Waverly 714 Property Tax Paid

Paid 5/2/2026 — $6,049.87. Receipt # WWW-25-00273148. Folio 504202-AR-0790 — NO BALANCE DUE. Tax certificate sale risk eliminated. Open: update mailing address at Broward Property Appraiser. NOTE (v4.7 correction): Waverly 714 is NOT eligible for Homestead Exemption — it is not Robert's permanent residence. Florida law (Art. VII §6, Fla. Const.) limits homestead to a single primary residence. The permanent residence and homestead is 12525 SE Sunset Harbor Rd, Weirsdale FL (Marion Parcel R49323-004-03), which already has the late 2025 Homestead + Portability + Amendment 10 in place ($3,970.77 refund issued 3/26/2026).

✓ MILESTONE — POA 1801/1802 SOLD closed 4/30/2026

$1,200,000 cash sale closed 4/30/2026. Buyer: Karumsi Family Revocable Trust (Renu Sehgal Karumsi & Dipan Mangu Karumsi, Trustees). Combined oceanfront double-unit, 3,176 SF, 3BD/3.5BA, Point of Americas, Fort Lauderdale FL. MLS A11845857.

Net to seller
$945,184.00
USB loan PAYOFF
-$170,448.26
Sotheby commission
-$48,495.00
2025 taxes paid
-$25,370.08
Capital deployment priority: reserve $400K–$500K of the $945K net for IRS Treasury collection (Offer-in-Compromise target ~30% of $1.22M = $400K). Remaining $445K–$545K available for: Citi 9108 settlement leverage, Selene principal paydown, Capital One judgment satisfaction ($8,506) [RESOLVED — wrong Robert Upchurch, confirmed at POA closing 4/30/2026], Waverly 714 5/26 tax ($6,050), and Unit 601 turnover prep.
Closing attorney: Tahir Noohani, Title Now LLC · Listing broker: Brian Hero, ONE Sotheby's (954.854.4870) · HOA approved 4/20/2026 · Notarized online by Yvenie Rowe (BlueNotary) · 1099-S issued (flag typos to title co: Weiredale→Weirsdale, 1525→12525) · 24 source docs archived to imports/poa_1801_1802_sale/.

✓ DEBT PAID — Regions Prestige Visa *5861 (CTI-USA J1 Division CC) paid 5/4/2026

Robert paid off the full balance of Regions Prestige Visa *5861 on 5/4/2026 from his personal Regions Lifegreen Checking *3961. Payoff: $14,169.70. All charges on this card were CTI-USA J1 division operating expenses (intern/trainee program). New card balance: $0.00. Cash remaining in *3961 after payoff: ~$8,718.11.

CPA note: Personal funds paid off a CTI-USA card. Pick treatment with Sandra Watson: (a) owner capital contribution to CTI-USA (cleanest), or (b) due-from-CTI-USA receivable on personal books / due-to-shareholder loan on CTI-USA books (preserves reimbursement option, requires AFR interest if balance >$10K under §7872). Source: 2026-05-04_regions_prestige_visa_5861_payoff_14169.70.pdf.

→ ACTIVE RENTAL PIPELINE — POA Unit 601 v4.4.3 · listed 4/30/2026

Exclusive Right to Lease Agreement signed with ONE Sotheby's International Realty (Brian Hero) for 2100 S Ocean Lane #601, Fort Lauderdale. Currently occupied — existing tenant departing June or July 2026. Listing window 4/30/2026 → 10/31/2026. Yearly lease at $4,500/month, all appliances included; HOA covers water, sewer, cable, internet.

Monthly rent
$4,500
Projected annual gross
$54,000
Sotheby comm (10%)
$5,400/yr
Net to owner (gross)
~$48,600/yr
Turnover punch list (departure window: late June → early August 2026): (1) confirm exact departure date with current tenant in writing; (2) inspect for damage with Sotheby walkthrough; (3) $4,500 advance rent + $4,500 security deposit collected from new tenant; (4) decide rent timing — listing protection period 60 days post-listing-end; (5) consider whether to bundle 601 deposits with IRS OIC negotiation cash flow; (6) Sotheby retains 5% sales commission if sold during term — keep optionality.
Brokerage: single agent of Owner with consent to transition · Tenant's broker comp: 50% of first month's rent from Sotheby's fee · Flood disclosure: clean (no flooding, no claims, no FEMA) · Source agreement archived to imports/poa_601_rental/ · Lease signed 5/4/2026 (Owner) and 4/30/2026 (Broker).

✓ RESOLVED — Capital One Default Judgment (Mistaken Identity) resolved v4.5.1 · 5/4/2026

Not our debt. The $8,506.18 default judgment entered 11/13/2025 in Broward 17th Judicial Circuit (Case CONO25053477, Capital One NA successor to Discover Bank, Plaintiff counsel Zwicker & Associates) is against a different Robert Upchurch — mistaken identity. Confirmed during the POA 1801/1802 closing on 4/30/2026: title and lien searches cleared with no Capital One judgment attached to our Robert Upchurch (SSN, DOB, address all distinct from the judgment debtor). Sale closed clean.

StatusRESOLVED — wrong Robert Upchurch
Confirmation eventPOA 1801/1802 closing 4/30/2026 — title cleared, no lien attached
Original face (no longer applicable)$8,506.18
Net effect on POA proceeds$0 — funds preserved for OIC reserve and card paydown
Closing notes: No further action required on this judgment. Keep the Broward Clerk record of Case CONO25053477 in the file in case a future credit report or title search re-surfaces it on the wrong Robert Upchurch — respond with the closing affidavit from the 4/30/2026 POA sale as evidence of mistaken identity. Reallocating the $8,506 placeholder back into the uncommitted POA bucket.

✓ RESOLVED — Florida Annual Report Filed & Paid resolved v4.5.2 · 5/4/2026 12:58 PM EDT

Entity: CTI GROUP WORLDWIDE SERVICES PROPERTIES, LLC (FL Document #L14000173080). 2026 Annual Report filed and paid 5/4/2026 at 12:58 PM EDT by Harold Danier (VISA *5523, billing 6600 NW 16th St Ste 12, Plantation, FL 33313). Total payment $538.75 ($138.75 LLC annual filing fee + $400 late penalty). Order ID 274533724 · Tyler Payments / Division of Corporations. LLC restored to good standing.

Status
FILED & PAID
5/4/2026 12:58 PM EDT
Total paid
$538.75
$138.75 fee + $400 late
Filed by
Harold Danier
VISA *5523 · Order #274533724
Doc #
L14000173080
FL Sunbiz — good standing
Closing notes: LLC restored to good standing same-day the late notice was received. Forward action: set a recurring April reminder for next year's annual report (deadline May 1, 2027) so the $400 late penalty does not repeat. Confirm registered agent and officers stayed current on this year's filing. Receipt archived: 2026-05-04_TylerPayments_FL-AR-Filed-Receipt-CTI-Properties-LLC_538.75.msg.

SBA COVID EIDL — Hardship Accommodation Plan path v4.4.5 · 4/20/2026

Harold Danier forwarded SBA correspondence on 4/20/2026 covering CTI's EIDL Application #3300729337. CTI's COVID EIDL is above $200K — so it does NOT qualify for self-service HAP via the MySBA portal, and the loan is NOT forgivable. The 30-month deferment will not be extended. Two practical paths remain: (1) enroll in HAP for 6 months of reduced payments, or (2) submit an Offer in Compromise via SBA Form 1150 + Form 770 (Financial Statement of Debtor).

Loan
EIDL #3300729337
CTI Group Worldwide Services Inc
HAP enrollment
cesc@sba.gov
Loans > $200K must email — no portal
Servicing center
Birmingham AL (0429)
1-833-853-5638 · 800-736-6048
Forgivable?
NO
COVID EIDL is never forgiven

HAP — how it works

EnrollmentMin paymentDurationNotes
1st10% of original6 monthsInterest accrues
2nd10%6 monthsInterest accrues
3rd50%6 monthsInterest accrues
4th75%6 monthsInterest accrues
5thTBD6 monthsPossible balloon at maturity
Eligibility & alternatives: HAP is available to loans Disbursed Current, In Liquidation, or Charged Off (not yet referred to Treasury). Charged-off loans with active delinquency are barred from future HAP. Settlement alternative: SBA Form 1150 (Offer in Compromise) + SBA Form 770 (Financial Statement of Debtor) — can settle the loan for less than full balance based on documented inability to pay. SBA reps for South FL: Clemence Garcia (Lender Relations, 305-536-5839, Clemence.Garcia@sba.gov), Jose E. Ramos (jose.ramos@sba.gov). Internal CTI: Harold Danier (forwarded), Mark Williams (Director of Finance), Markus Lutrzykowski. Related ledger entry: TXN-20260421-SBA1 ($135,451.70 documented Nov 2022-Dec 2023 SBA + Small Business + Chase payment history). Sources: 2026-04-20_Harold-Danier_FW-EIDL-Forgiveness-App-3300729337.msg + 2026-04-20_SBA_HAP_Enhancements_02.13.2024.pdf.

✓ Strategic Action Plan

0 of 0 complete  · 
Note: Click the box to mark complete. Items roll up into the “Completed” section per category but stay visible. Progress is saved locally to your browser.

Weirsdale Tax Refund — $3,970.77 to Selene Escrow

Marion County granted a late 2025 Homestead Exemption + Portability + Amendment 10 on the Weirsdale property (Parcel R49323-004-03). Refund check #109663 for $3,970.77 issued 3/26/2026 directly to Selene Finance LP for credit to your escrow account on Loan #34426797.

Original 2025 Paid
$28,102.53
Refund
−$3,970.77
Net 2025 Tax
$24,131.76
Permanent HX Savings
$50,722/yr

What this means: Selene's annual escrow analysis will likely either lower your monthly P&I+escrow payment from $13,383 or cut you a refund check. Going forward, $50,722 of taxable value is exempt — saving roughly $780/yr in property taxes every year you own Weirsdale.

ACH Return on Regions 5861 — $2,500 Bounced Payment

A $2,500 payment to Regions Visa 5861 posted on 4/10/2026, then was reversed as an ACH Return on 4/14/2026 — meaning the source bank account rejected the debit (most likely insufficient funds, wrong account, or stop-payment). Same-day interest charge of $114.98 followed. This single event represents 20% of all charges on the card this period and is non-deductible for tax purposes.

Step 1 — Identify source
Check Regions bill-pay history → which account funded the 4/10 $2,500 payment
Step 2 — Verify credit reporting
Call Regions: 1-800-734-4667 — confirm no late/delinquency mark sent to bureaus
Step 3 — Re-pay safely
Use Citi 9108 ($931K balance) — guaranteed funds. Already paid $5,000 (pending 5/2/26)

CTI-USA — J1 Bali Operations (Apr–May 2026)

All Regions 5861 charges this period are CTI-USA business expenses (J1 visa program participant recruiting in Bali/Indonesia). 153 transactions, fully tax-deductible under IRC §162.

Total charges
$12,279.82
Travel (54%)
$6,620
SaaS / software
$1,728
Fees / interest
$2,619
Est. tax savings (~25%)
~$2,415

A formal CTI-USA Bali expense report PDF was generated alongside this dashboard for tax records.

Open Items — Data Pending

11 outstanding documents and confirmations needed. Each item is parked until provided.

SBA Loan & CTI-USA Business Debt

5 items pending
ItemWhy It's NeededOwner
🎯

3-Year Debt-Free Plan Decisions

3 items pending
ItemWhy It's NeededOwner
🏠

Property Details

3 items pending
ItemWhy It's NeededOwner
🎯

3-Year Debt-Free Goal Tracker

May 2026 → May 2029 — Total debt $2,566,902 → $0 · Capital One 0611 + Regions 5861 cleared 5/4/26 · Citi 5573 cleared 5/1/26 (now $54)

Total Debt Today
$2,566,902
IRS + Selene + Cards
Target Date
May 2, 2029
36 months remaining
Req. Monthly Reduction
$50,667
Assumes $400K OIC settles $1.22M IRS
(prior figure $73,008 assumed full $1.22M repayment — corrected v4.5)
🏆
HIGH-CONFIDENCE DEBT-FREE — You own $1.03M in unencumbered real estate
POA Unit 601 (~$687.5K mid) + Waverly Unit 714 (~$340K mid) = $1,027,500 FREE & CLEAR. REVISED 5/4/2026: combined net proceeds (after 6.5% sale costs) ~$961K. Covers Citi 9108 ($931K) but NO LONGER clears Selene mortgage ($1,346K) — sale-of-both leaves ~$385K Selene shortfall.
F&C Real Estate
$1.03M
Net Rental Income
$4,567/mo
Scenario D
Debt-Free 60 days
Debt-Free Countdown — 36 months remaining 0 / 36 months elapsed
0% Complete
May 2026 — Start Nov 2027 — Midpoint May 2029 — Target 🎯
Debt Trajectory — Three Paths to Debt-Free
Path A — Keep Weirsdale (INFEASIBLE) Path B — Sell Weirsdale Path C — Hybrid (Recommended)
Path A
INFEASIBLE
Keep Weirsdale, Cash-Flow Selene
Req. Income$660K/yr
Selene Pmt$34,295/mo
Robert 2025 Pass-Through−$123K
RiskDISQUALIFIED
Status✗ Mathematically Impossible
Path A requires $660K/yr personal income. Robert's 2025 pass-through is approximately −$123K (combined K-1 losses across CTI, Baron). Without a sale, Selene at $13,384/mo cannot be supported. Use Path B or Scenario D.
Path B
Sell Weirsdale FL
Sale Estimate~$1.7M
Net Proceeds~$1.55M
Timeline~6 months
RiskLOW
Status★ Recommended
Path C — Default Plan
Hybrid (Recommended)
Phase 1 (0–12mo): Deploy POA, kill cards, settle IRS OIC, recast Selene
Phase 2 (12–24mo): Stabilize CTI-USA cash flow, Waverly J1 operational
Phase 3 (24–36mo): Sell or refi Weirsdale based on rate environment
RiskMEDIUM
Status★ Default Plan
Scenario D — NEW 🏆
Fastest Path
Sell POA 601 + Waverly 714
POA 601 Net (~sale)~$643K
Waverly 714 Net (~sale)~$318K
Combined Net Proceeds~$961K
IRS OIC (30%)−$400K
All Cards + Misc−$59K est.
Net After All Payoffs~$502K cash
Selene Remains$1,346K @ 7.875%
Option: Pay Down Selene→ $844K balance after $502K paydown
Timeline~60-90 days
RiskMEDIUM (Selene shortfall remains)
Status★ Reduces debt $1.96M → ~$844K Selene only
2

Financial Snapshot

Key numbers as of May 2, 2026

POA Cash Available
$944,303
Net proceeds — uncommitted
IRS Collection
$1,223,088
US Dept of Treasury
Total Debt (excl. IRS)
$1,347,799
Mortgages + revolving (Union Savings paid off)
Selene Mortgage
$1,346,445
7.875% · $13,384/mo
Monthly Debt Service
$13,577
Down from $16,807 (Union Savings paid off)
Avg FICO Score
671 −19
Eq 639 · TU 652 · Ex 721 · 5/1–2/2026
Free-and-Clear Real Estate
$1,027,500
POA 601 $687.5K + Waverly 714 $340K · no mortgage (revised 5/4/2026)
Rental Cash Flow (F&C)
$4,567/mo
$54,800/yr net after HOA · user-reported
Total Real Estate Equity
~$1,381,500
F&C $1.03M + Weirsdale equity $354K
3

Complete Debt Map

Every debt account — Citi 5573 cleared 5/1/26 · Sams Club cleared 5/2/26 · Capital One 0611 + Regions 5861 cleared 5/4/26 · Total: $2,566,902

Creditor Type Balance Monthly Pmt Rate / Notes Status

Debt by Category (Active)

Monthly Cash Outflow

4

Interactive Scenario Modeler

Model the impact of any payment toward any account in real time

Inputs

Projected Impact

Select inputs and click Calculate Impact
5

Analytics Charts

Pure inline SVG — all data as of May 2, 2026

Debt Composition
$2.63M Total Debt
Monthly Outflows
Debt Reduction — 12-Month Projection (Path C)
Credit Utilization by Card
54% Avg Utilization
Net Worth Forecast (Path C)
Goal Progress — Sub-Goals
6

Properties

6 properties tracked — 2 free & clear generating $4,567/mo net rental income

12525 SE Sunset Harbor Rd, Weirsdale FL 32195
Weirsdale FL Property
★ Decision Pending
Critical Decision: Sell or keep? This is the single biggest lever in the 3-year plan. See Goal section and Path B vs C.
ItemAnnualMonthlyStatus
Mortgage P&I$121,800$10,150Active
Escrow (T+I)$38,790$3,233Active
Property Tax★ ~$15–20K est.★ Needed
Insurance (ICAT HO-3)$8,198$683RENEWED 6/6/26–6/6/27 · paid in full
Roof (2025 re-roof)$64,614One-timePAID 6/3/25 · Permit closed
HOA/FeesTBD
Lender
Selene Finance LLC
Rate
7.875%
Balance
$1,346,445
FMV Estimate
~$1.7M
Estimated Equity
~$354K (needs appraisal)
2025 Roof + Insurance Refresh (logged 5/3/26)
Big D Roofing (Lic #11418) re-roofed 5/20/25 — shingle tear-off + re-roof, 81 sheets decking, 190 LF fascia/rafters. $64,614 paid via Check #193 on 6/3/25. Marion County Permit #2025031548 closed; Certificate of Completion #595104 issued 5/20/25 (Final Inspection passed, Florida Building Code 7th Ed).
ICAT Homeowners 09-4581189863-S-01 (renewal of FLNH2910525) renewed 6/6/26–6/6/27 via Florida Insurance Specialists. HO-3, Coverage A $1,588,500 / B $150K / C $500K / D $400K / E $500K. Roof at Replacement Cost (unlocked by 2025 re-roof). Deductibles: Hurricane 3% ($47,655), AOP $5K. Mortgagee: Selene Finance ISAOA/ATIMA (loan 2005147384). $8,198.51 paid in full 5/4/2026 — $23.63 below prior year ($8,222.14). Order #A2026BK6T0.
⚠ UNRESOLVED TITLE RISK — pull Marion County deed THIS WEEK: Marion County Certificate of Completion #595104 lists co-owner Ferraz De Almeida Luiz Eduardo alongside Robert Upchurch. Both signatures required for any sale, refi, or HELOC. ICAT homeowners policy currently lists only Robert as Named Insured. Confirm vesting type (joint tenants with right of survivorship vs. tenants-in-common with %) before Path B sale or Scenario D refi can move forward. Pull deed at marionclerk.com.
Tax angle: $64,614 roof is a capital improvement → add to cost basis, reducing future capital-gain on a Weirsdale sale. 2 years clean coverage history since 5/2025 lapse. Form 1098 (2025): $71,190.82 mortgage interest paid; $28,102.53 property tax paid from escrow.
Selene Mortgage Activity (Jan–May 2026)
Annual escrow analysis (12/17/2025) found $10,688.13 shortage driven by County Tax actual $28,102.53 vs anticipated $27,162.88 (+$939.65). Robert elected the voluntary lump-sum option — one-time draft of $10,688.13 cleared 1/28/2026. New payment $13,383.53/mo effective 2/1/2026 (down $210.42 from $13,593.95). May payment confirmed 5/4/2026 (conf 1777896919240). Current balance $1,346,444.98 at 7.875% · 313 of 360 payments remaining · matures May 2053.
★ ACTIVE RESPA DISPUTE — Selene Loan Resolution (10/9/2025)
Robert filed a formal Notice of Error under 12 CFR §1024.36 on 10/9/2025 disputing: (1) escrow shortage of $18,527.44; (2) Shellpoint force-placed insurance overlapping ICAT — 4 charges Oct 2024–Apr 2025 totaling ~$11,030; (3) tax discrepancy ($27,645.64 vs $27,162.88); (4) NSF fees ($40 + $40 + $20 = $100); (5) suspense balance $505.67 from 7/2/2025 payment. Initial QWR sent 8/25/2025 → Selene reply 10/7/2025 (likely > 30 business-day RESPA deadline).
Statutory remedy if Selene fails to correct: 12 USC §2605(f) damages + up to $2,000 statutory penalty per violation + reasonable attorney fees. Selene response window from 10/9/2025 NOE was ~mid-November 2025 — confirm response received and content. Servicing transfer Shellpoint→Selene occurred 5/20/2025; Shellpoint force-placed charges may be recoverable from Shellpoint directly.
Next action: Review Selene's response to 10/9/2025 NOE; if denied or unanswered, escalate to CFPB complaint and/or RESPA suit. Capture in tax recovery dashboard as Item 05.
The Waverly at Las Olas — Fort Lauderdale FL (J1 Dorm Unit)
Waverly Apt — J1 Dorm Conversion
J1 Dorm Build-Out
J1 Visa Participant Housing — dorm conversion in progress. 3 bunk bed sets, 6 beds capacity. NOTE: This is a DIFFERENT unit from Waverly Unit 714 below.
ItemAnnualMonthlyStatus
Mortgage / Ownership★ Confirm: owned outright or financed?★ Needed
Property Tax★ Amount needed★ Needed
Insurance★ Amount needed★ Needed
FMV Estimate★ Appraisal needed★ Needed
Owner: Robert Upchurch — Provide address unit number, purchase price, mortgage details, and ownership structure in chat.
Port Orange Area, FL — Units 1801 & 1802
POA 1801/1802 ✓ SOLD
Sold Apr 30, 2026
ItemAmountStatus
Sale Price$1,200,000Closed
Net to Seller$944,303Received
Cap Gains Reserve$200,000Reserved
Parked InCiti 9108 ($931,246)Active
2100 S Ocean Ln Apt 601, Fort Lauderdale FL 33316
POA Unit 601 (Point of Americas Tower I)
F&C IN ~10 DAYS
Union Savings Bank mortgage payoff pending (~5/12/26). Property tax is paid through escrow by Union Savings — no separate Broward bill action needed. After payoff: expect Satisfaction of Mortgage doc, escrow surplus refund, and switch to direct tax payment for 2026 onward. REVISED 5/4/2026 valuation: underwriting $675K, list $699K-$725K, expected settle $675K-$700K. Rental $4,500/mo gross. Lease docs pending.
ItemAnnualMonthlyStatus
Rent (gross)$54,000$4,500User-reported
HOA$16,000$1,333Quarterly $4K
Net Cash Flow$38,004$3,167Active
Property Tax / Ins★ Amounts needed★ Needed
Est. Value (mid)
~$687,500
Range $675K-$700K
Mortgage
None — F&C
Full Equity (mid)
~$687,500 net ~$643K after 6.5% sale costs · revised 5/4/2026 (was $1,157K) · appraisal pending
100/110 N Federal Hwy Unit 714, Fort Lauderdale FL 33301
Waverly Unit 714
FREE & CLEAR
No mortgage — owned free & clear. 2BR/2BA ~1,300 sqft. REVISED 5/4/2026 valuation: good condition / clean presentation $325K-$340K; fully remodeled / premium presentation $340K-$355K. Mid estimate $340K (was $525K). DIFFERENT from J1 Dorm unit above. Rental income is user-reported — lease docs pending.
ItemAnnualMonthlyStatus
Rent (gross)$27,000$2,250User-reported
HOA$10,200$850Monthly
Net Cash Flow$16,800$1,400Active
Property Tax / Ins★ Amounts needed★ Needed
Est. Value (mid)
~$340,000
Range $325K-$355K
Mortgage
None — F&C
Full Equity (mid)
~$340,000 net ~$318K after 6.5% sale costs · revised 5/4/2026 (was $525K) · appraisal pending
🏠
Add Property
Have another property to track? Provide address, purchase price, mortgage, and ownership details.
★ Tell me in chat: "Add property at [address]" with purchase price, mortgage, and ownership details
7

3-Year Path to Debt-Free

May 2026 → May 2029 — Quarterly milestones and deployment roadmap · F&C rental income ($4,567/mo) funds holding costs while plan executes

Months Elapsed
0/36
Debt Eliminated
$0 / $2.63M
0% complete
Cash Deployed
$0 / $939K
Awaiting deployment
Interest Saved
$0

Milestone Timeline

Q2 2026 — NOW
Deploy POA Proceeds ($939K)
Pay off all credit cards ($58,778) · Submit IRS OIC · $250K Selene paydown + recast · $200K tax reserve · $30K emergency fund
Q3 2026
IRS OIC Negotiation Outcome
Waverly J1 dorm operational · IRS OIC accepted (targeting 30% = $400K) · Selene recast reduces P&I to $8,267/mo
Q4 2026
Decision Point: Weirsdale Sell or Keep
Evaluate Path B (sell) vs Path C (hold) based on IRS resolution and market conditions · Year 1 income review
Q1 2027
2026 Tax Filing
Claim Selene mortgage interest deduction (capped at $750K under OBBBA) · Capital gains from POA sale · SALT $40K deduction
Q2 2027 — Year 1 Review
Target: $1.0M Remaining Debt
Validate CTI-USA + UNO + Baron cash flows · Waverly J1 occupancy rate review · Adjust paydown strategy
May 2028 — Year 2 Review
Target: $700K Remaining Debt
Business cash flow stabilized · Consider Weirsdale refinance if rates drop · Evaluate HYSA vs accelerated paydown
May 2029 — TARGET
🎯 DEBT FREE
All debts retired · Emergency fund built · Focus shifts to wealth accumulation · Net worth positive

Account Payoff Timeline

When each account hits $0 (Path C — Hybrid)

Deployment Waterfall ($939K POA)

8

SBA Loan & CTI-USA Business Debt

Payment history per Harold Danier email · Apr 21, 2026 · CTI Master account (Chase)

Total Documented Paid
$135,451.70
Nov 2022 → Dec 2023 (14 mo)
SBA Loan
$4,549/mo
16th of month · $63,686 paid
Small Business
$5,520.44/mo
~27th of month · $71,766 paid
Combined Monthly
$10,069.44
Active SBA + SBA-related streams
Chase Stream (separate)
$5,420/mo
Nov 2022 → Jul 2024 · ~$113,820
All-In Paid (incl. Chase)
~$249,272
Through July 2024
★ 5 open items tracked in the Open Items section above (SBA statement, post-2023 payment history, payoff letter, stream reconciliation, Chase confirmation).

Documented Payment History — Nov 2022 to Dec 2023

DateStreamAmountAccount
Total Documented (per email) −$135,451.70 27 payments
9

What-If Scenarios — Selene Mortgage

If you applied POA proceeds to the $1.346M / 7.875% Selene loan ($13,384/month)

Two paths after a lump-sum paydown: (A) Keep paying $13,384/month to finish faster, or (B) recast the loan to lower the monthly payment. Both are powerful. Selene typically charges $200-$500 for a recast — ask their loss mitigation department.

Path A: Keep same $13,384/mo payment, finish faster

Lump Sum AppliedCash RemainingNew TermYears SavedLifetime Interest Saved
$0 (current)$944,30326.0 yrs
$100,000$844,30320.9 yrs5.2 yrs$528,281
$250,000$694,30315.7 yrs10.3 yrs$1,006,879
$500,000$444,30310.1 yrs15.9 yrs$1,442,098
$750,000$194,3036.2 yrs19.8 yrs$1,665,799
$944,303 (all)$03.8 yrs22.2 yrs$1,760,183

Path B: Recast — lower monthly payment, same 26-year payoff

Lump Sum AppliedCash RemainingNew P&INew Total Pmt (w/ escrow)Monthly Saved
$0 (current)$944,303$10,150.97$13,383.53
$100,000$844,303$9,397.06$12,629.62$753.91
$250,000$694,303$8,266.20$11,498.76$1,884.77
$500,000$444,303$6,381.42$9,613.98$3,769.55
$750,000$194,303$4,496.65$7,729.21$5,654.32
$944,303 (all)$0$3,031.78$6,264.34$7,119.19

📊 If you paid $250,000 (recast)

Cash retained for other priorities$694,303
New total monthly payment$11,499
Monthly cash flow boost+$1,885
Annual cash flow boost+$22,617/yr

📊 Math: mortgage paydown vs. holding cash

High-yield savings @ 4.5% on $250K$11,063/yr earned
Mortgage interest @ 7.875% on $250K$19,688/yr saved
Net win paying down mortgage+$8,625/yr
10

Tax Implications — One Big Beautiful Bill (OBBBA)

Signed July 4, 2025 — what it means for the POA sale and your overall situation

⚠ Capital Gains Tax on POA 1801/1802

The federal capital gains liability depends entirely on your cost basis (original purchase price + improvements) and whether the property qualifies as a primary residence under §121.

Cost Basis ScenarioLong-Term Gain15% Rate20% Rate+NIIT 3.8%
Basis $400K$740,062$111,009$148,012$28,122
Basis $600K$540,062$81,009$108,012$20,522
Basis $800K$340,062$51,009$68,012$12,922
Basis $1.0M$140,062$21,009$28,012$5,322
Basis $1.1M+ (break-even)~$40K~$6K~$8K~$1.5K

Florida has no state capital gains tax. Amount realized = $1,200,000 − $59,938 selling costs = $1,140,062. §121 exclusion: up to $250K (single) / $500K (married). Consult CPA within 14 days.

🏠 Mortgage Interest Deduction

OBBBA permanently caps deduction at $750K acquisition debt. Your Selene at $1.346M means ~56% of interest is non-deductible — paying down toward $750K provides outsized tax-equivalent return.

💰 SALT Deduction — Big Win

SALT cap raised from $10K to $40K (2025–2029). Phases down 30% over $500K MAGI. Florida resident with property taxes can deduct significantly more — $5K–$10K annual savings.

📊 0% Capital Gains Bracket

Higher standard deduction ($31,500 MFJ) + senior add-on ($6K if 65+). Single up to $48,350 / MFJ up to $96,700 pay zero on long-term gains — but POA gain alone likely disqualifies for 2026.

🏢 QBI Deduction — Permanent

20% Qualified Business Income deduction for CTI-USA, UNO, Baron is now permanent. New $400 minimum deduction floor. Confirm S-corp / pass-through structure with CPA.

🚗 Auto Loan Interest Deduction (New)

For US-assembled vehicles after Dec 31, 2024 — up to $10K interest/yr deductible through 2028. Worth modeling if planning to finance a vehicle.

📈 Section 179 / Bonus Depreciation

Section 179 raised to $2.56M for 2026; 100% bonus depreciation permanent for assets placed in service after 1/19/2025. Major lever for CTI-USA, UNO, and Baron capital purchases.

11

Credit Health

Live snapshot from myFICO 3-Bureau report (5/1–5/2/2026) — v4.4.6 update: ALL THREE BUREAUS DOWN

FICO Score 8 — All Three Bureaus v4.4.6 · 5/3/2026

Equifax · 5/2/2026
639 −22
Fair · prior 661
TransUnion · 5/1/2026
652 −6
Fair · prior 658
Experian · 5/2/2026
721 −30
Good · prior 751 (Very Good)
Why all three dropped: Revolving utilization jumped from 54% → 75% on the Experian view (Amount of Debt rated Fair, 30% of score). Experian, which had been blind to the Treasury collection, is now feeling the utilization spike directly — hence the biggest drop (−30). Equifax and TransUnion have BOTH the Treasury collection aging AND the higher utilization. 4 late payments 30+ days remain on file. Recent new account (11 months old) still drags the New Credit factor.
Recovery path — already funded by POA proceeds: Citi 9108 holds $931K. Deploy ~$58K to drive revolving utilization from 75% → under 10% (target $11K total revolving balance) and you should recover +30 to +60 pts across all three bureaus within 1–2 statement cycles. Sam's Club already paid down 5/2/2026 ($2,088 → $545). Then resolve the Treasury collection (~$400K Offer in Compromise on $1.22M) to lift Equifax/TU another 40–80 pts. End-state target: 720+ across all 3 bureaus by Q3 2026.
Insight (Experian view)RatingDetailScore impact
Payment historyVery Good4 late payments 30+ days35%
Amount of debtFairRevolving utilization 75%30%
Length of credit historyExceptionalAvg age of accounts: 11 yrs 4 mo15%
Amount of new creditGoodNewest account: 11 months old10%
Credit mixExceptional12 revolving accounts10%

Revolving Credit Utilization — 5/2/2026: 75%

Current: 75.0% (was 54%) myFICO Experian view 5/2/2026

Target: under 30%. Under 10% is optimal. Deploying ~$58K from POA proceeds = +30–60 FICO points across all three bureaus within 1–2 statement cycles.

Per-Card Breakdown

Negative Items

AccountIssue
US Dept of Treasury
$1,223,088 · in collections ~03/2026
Active Collection
Regions Bank 5861
$0 · 0% util · CTI-USA J1 biz · PAID IN FULL 5/4/2026 ($14,169.70 from Lifegreen Checking 3961)
Paid
Shellpoint Mortgage
closed 05/2025 · 30-day late 10/2024
Closed
Space Coast CU (auto)
closed 01/2026 · 30-day late 06/2024
Closed
Sallie Mae (student)
closed 2024 · 60-day late 01/2024
Closed
12

Recent Payment Activity

Payments and balance snapshots logged to the ledger · most recent first

Citi Checking 9108
$836,592
Available 5/5/26 · ~$21,992 pending (Selene $13,384, Broward tax $6,050, UHC $304, inclearing check $2,184, Acorns $70) · projected ~$814,600 post-pending · POA proceeds parked
Citi Savings Plus 7008
$35.23
On deposit
Citi ThankYou 5573
$53.96
$33,041 available · FICO Bankcard 676
ThankYou Points
279,113
~$2,791 redeem value
Vanguard Brokerage 24012398
$500
NEW 5/5/26 · ACH from Regions 3961 pending (~5/7-5/8) · Settlement VMFXX 3.58% · Target VUSXX OIC reserve $400K once Citi wire lands

Logged Payments — May 2026

DateDescriptionAccountAmountStatus
2026-05-02 Sam's Club Mastercard payment — Synchrony, scheduled via Citi Citi 9108 → Synchrony 0808 −$1,542.88 Scheduled
2026-05-01 Anchor Guys LLC — Summerfield FL (Weirsdale property) Citi 9108 −$63.43 Pending
2026-05-01 Incoming Wire Transfer Fee Citi 9108 −$15.00 Posted
2026-05-01 TIDAL.COM — Miami FL Citi 9108 −$12.06 Posted
2026-04-30 Debit purchase Citi 9108 −$12.05 Pending
2026-04-30 Mobile wallet purchase Citi 9108 −$20.00 Pending

✓ Sam's Club — Effect on Credit

The $1,542.88 payment reduced the Sam's Club balance from $2,088 (35% util) to $545 (9% util). Pay the remaining $545 to reach 0% and free another 5–10 FICO points.

Before
$2,088 / $6,000 — 35%
After payment posts
$545 / $6,000 — 9%
13

Send Me More Financial Data

More data = sharper advice · each item is logged to your persistent ledger

⚠ Static Page — No Server Upload

This dashboard is hosted on GitHub Pages — it cannot accept file uploads. Use the methods below to route data into your ledger.

✓ Method 1 — Drop in Perplexity Chat (Best)

Drag any PDF, CSV, image, or .msg file directly onto the chat input. I'll parse, log to the ledger, and update the dashboard within minutes.

✅ Bank statements · ✅ Credit card statements · ✅ IRS notices · ✅ Wire confirmations · ✅ .msg payment emails

✓ Method 2 — Type a Quick Note

Tell me in chat: "Paid $1,542 to Sam's Club today" or "Got $5K invoice from supplier". I'll log it with date, entity, and category.

Log $X for Y · How am I doing? · Cash flow

✓ Method 3 — Forward Emails

Forward bank/card alert emails to yourself, then drop the .msg or .eml into chat. Amount, date, account, and confirmation number extracted automatically.

Confirmed: Sam's Club $1,542.88 payment was extracted from You-Scheduled-a-Payment.msg

Manual Entry — Save to Local Ledger

Entries are saved in your browser only (localStorage). Tell me in chat and I'll sync them to your permanent ledger.

✓ Saved locally — tell Robert in chat to sync to permanent ledger

What's Most Useful Right Now

Tax Recovery — Four Open Items

Four potentially unclaimed personal and CTI Group tax positions worth six figures combined. Monitored automatically the 1st of each month — new findings auto-logged here.

Combined potential value
Estimated $392,000 – $957,000+ in unclaimed deductions, recapture corrections, NOL carryforward, and contractor-theft loss (range expanded v4.4.3 — Item 04 lost-sale damages now quantified). Items 01, 02, and 03 trigger event are now fully documented ($18,588 Fritz · $515K CU-11A · 7/11/2024 CCL contract amendment removing Indonesia ~80% of revenue). Item 04 — Maritime Builders now carries $428K §165(e) theft loss + $400K–$800K §1231 lost-sale damages (sold 4/30/2026 as shell for $1.2M vs est. $1.6M–$2.0M finished FMV). At 32% pass-through, combined Item 04 federal tax savings ranges ~$265K–$393K. Item 03 needs the 2024 Form 1120 pulled this week. Item 04 lost-sale calc must go to a tax CPA immediately to fix §1231 accrual to 2026 sale year.
Item 01 — CFO Theft: $3,903 confirmed (21% × $18,588) · up to $5,948 if pass-through
Item 02 — Office Sale CU-11A: $515K sale documented · net to seller $503,051 · §1250/§1231 calc pending CPA
Item 03 — NOL Carryforward: Trigger documented 7/11/2024 · Indonesia removed (~80% of revenue · est. $1.5M/yr lost) · est. $210K – $420K federal tax savings at 21% corp on $1M – $2M NOL · 2024 1120 status unknown — CPA action this week
Item 04 — Maritime Builders POA (QUANTIFIED v4.4.3): $428K §165(e) + $400K–$800K §1231 lost-sale = $265K–$393K federal tax savings at 32% pass-through · closing in hand 4/30/2026 · CPA + attorney urgent
01
Fritz Saintilmond Embezzlement — IRC §165(e) Theft Loss
$18,588.30 confirmed ($8,571 inflated payroll + $10,017 wire) · user estimate ~$25K · Entity: cti-usa · FLPD Case 342301006979
Documented · Ready for CPA
v4.0 update — Evidence pack fully reviewed (14 documents, archived 5/3/2026): The 2022–2023 Fritz Saintilmond CFO embezzlement is now fully documented with police report, ADP paystubs showing the inflation pattern, Citibank wire confirmation, offer letter, resignation, and 7-month FLPD email thread. This item is ready for the tax CPA.

Fritz Saintilmond (DOB unknown, 7351 NW 20th Street, Sunrise FL 33313, (561) 827-4908) was hired as International Accountant at $95,000/yr on 6/27/2022, reporting to Markus Lutrzykowski. Beginning with the 11/04/2022 paycheck, Fritz inflated his own net pay from a normal $2,848.64 to $4,562.89 across the next five biweekly pay periods (the "double-pay" scheme described in the police report). On 12/16/2022 he also wired himself $10,000 from the CTI Citibank operating account ($17 fee). He resigned 1/06/2023. Markus filed FLPD case 342301006979 on 1/11/2023; Investigator Peter (Noah) Cameron, Economic Crimes Unit, opened it. Markus gave a recorded statement on 11/06/2023. Case has been dormant since 10/22/2024 — ~18 months of inactivity, satisfying the IRC §165(e) "no reasonable prospect of recovery" standard.

Tax mechanics confirmed: Ordinary deduction under §165(a)/§165(e), no AGI floor, not capped. $3,903 federal tax savings at 21% corporate rate (or up to $5,948 if pass-through at 32% bracket). Roadmap: Rev. Rul. 2009-9 (Madoff guidance).
Loss schedule (paystub inflation)
Pay DateNet PayNormalInflation
10/21/2022 (baseline)$2,848.64$2,848.64
11/04/2022$4,562.90$2,848.64+$1,714.26
11/18/2022$4,562.89$2,848.64+$1,714.25
12/02/2022$4,562.88$2,848.64+$1,714.24
12/16/2022$3,713.64$2,848.64+$865.00
12/30/2022$3,713.64$2,848.64+$865.00
Subtotal payroll+$6,872.75
12/16/2022 — unauthorized wireBA FUNDS TRN OUT WIRE TO Fritz Saintilmond+$10,017.00
TOTAL CONFIRMED LOSS$16,889.75
Police report figure (paystub double-pay scheme)per FLPD report 1/11/2023$8,571.30
Police-figure version + wire$18,588.30

User estimate ~$25,000 likely accounts for: (a) 401k/Roth ADP diversions Fritz set up to himself ($307.70 employee + $615.40 Roth + $246.16 employer match per period ≈ $2,300+ across 2 periods), (b) any unauthorized vendor reimbursements not yet identified, and (c) audit-related forensics not in this evidence pack. Use $18,588 confirmed as the floor for tax purposes; the CPA may also pursue the user-estimated $25K with additional documentation.

Status snapshot
Police reportReceived · FLPD #342301006979 · filed 1/11/2023 · Officer Reyes (6704), Inv. Cameron (6704)
Detective name / case #Investigator Peter (Noah) Cameron, Economic Crimes Unit, (954) 828-4224, PeterCa@fortlauderdale.gov
CFO full name + last known addressFritz Saintilmond · 7351 NW 20th St, Sunrise FL 33313 · (561) 827-4908
Bank records of unauthorized transactionsCiti Master Activity Report 2/15/2023 + 5 ADP paystubs (Nov–Dec 2022)
Year of discoveryInitial: ~Jan 2023. $10K wire discovered: Feb 2023 audit. Confirmed loss: $18,588.30
Recovery declared hopeless?Case dormant since 10/22/2024 (~18 months) — satisfies §165(e) standard. Get CPA confirmation letter.
Already deducted on prior return?Verify with CPA — may need 1120-X for 2024 (year recovery became no longer reasonable)
Next actions (Monday May 4)
  1. Forward this entire evidence pack to tax CPA with a one-page memo: "Confirmed $18,588.30 §165(e) business theft loss — deduction year is whichever return remains open, likely 2024. Consider §165(e) discovery year vs. recovery-hopeless year split."
  2. Ask CPA to confirm the deduction was NOT taken in any prior year. If it was — verify amount and write off remaining basis. If it wasn't — take the full $18,588 on 2024 return (or amend via 1120-X if 2024 already filed).
  3. CPA opinion letter: "recovery no longer reasonably likely" based on 18-month FLPD dormancy + Cameron's lack of subpoena enforcement + Fritz's residential status (no asset trace, no civil judgment, no restitution order).
  4. Optional: contact Investigator Cameron (PeterCa@fortlauderdale.gov, (954) 828-4224) for a courtesy update before deducting — his confirmation that the case is inactive supports the §165(e) determination.
  5. Optional civil: $18,588 small-claims or Florida circuit civil suit against Fritz at 7351 NW 20th St, Sunrise FL. SOL on civil theft in Florida is 4 years (§95.11(3)(p)) — expires ~Jan 2027. If pursued and successful, deduction reverses in recovery year.
  6. Pull the additional ~$2,300 in 401k/Roth ADP fraud + any vendor diversions from CTI archives to push the loss closer to the user's $25K estimate.
§165(e) Theft Loss Business Ordinary v4.0 documented Cron watching
02
CU-11A Galleria Corporate Center Sale — §1231 / §1250
2455 E Sunrise Blvd, Unit CU-11A, Fort Lauderdale FL 33304 · Sold 2/28/2025 for $515,000 · Seller: CTI Group Worldwide Services Properties, LLC
Documented · Ready for CPA
v4.2 update — Closing fully documented (Final ALTA Settlement Statement received 2/27/2025): CU-11A sold to JPA International Investment Inc. for $515,000 cash, settlement and disbursement 2/28/2025 (file FL2502902, Near North Title Group LLC). Net proceeds to seller: $503,051.13. Chase mortgage was already satisfied 2/28/2023 (Instr #118705282) — property sold free-and-clear, so no §108(c) COD analysis is required. Tax position now turns entirely on basis vs $515K (§1231) and depreciation recapture (§1250).
Hard truth: Even with no debt forgiveness, this sale almost certainly produces a taxable §1250 unrecaptured gain taxed at up to 25% federal — driven entirely by depreciation taken since the original 12/29/2014 purchase. Whether there's also a §1231 ordinary loss or capital gain depends on adjusted basis vs $515K. Without the depreciation schedule and original 2014 HUD-1, the CPA cannot finish Form 4797.
Confirmed transaction facts
Property2455 E Sunrise Blvd Unit CU-11A, Fort Lauderdale FL 33304 (legal: GCC Commercial Condo Unit CU-11A per CDO CIN #106865515)
Seller of recordCTI Group Worldwide Services Properties, LLC (separate FL LLC, NOT the operating CTI Group Worldwide Services). Robert Upchurch signed as Manager.
BuyerJPA International Investment Inc., a Florida Corporation. Signed by Jonas C. Ekberg, VP. Notice address: 2455 E Sunrise Blvd Suite 1103.
Sale price$515,000.00 cash · No financing contingency · As-is
Net to seller$503,051.13 after $12,466.26 in seller-side closing costs (commission, doc stamp, prorations, etc.) and $1,559.76 county tax credit from buyer
Effective date / Robert signed2/14/2025 / 2/13/2025
Fully executed2/18/2025 (buyer countersigned 5 days after Robert)
Settlement / DisbursementFebruary 28, 2025
Title fileFL2502902 · Near North Title Group LLC (Naples) · Officer: Ymee Betancourt
Closing agentFlorida Secured Title LLC · Dalila Vazquez (305-495-1930)
Listing brokerBrian Hero · One Sotheby's International Realty (954.854.4870) · Commission $5,000
Buyer attorneyAntonio L. Martinez Esq. · Martinez & Morales · 305-501-5011 ext. 803
Original Chase mortgage12/29/2014 · recorded 12/31/2014 · Book 51356 Pg 1055-1062 · Instr #112724009
Chase Satisfaction recorded2/28/2023 · Broward Instr #118705282 (two years pre-sale, no debt at close)
Final ALTA seller-side cost detail (closing 2/28/2025)
Real estate commission — One Sotheby's$5,000.00
Documentary stamp tax — Broward Clerk$3,605.00
Document preparation — Martinez & Morales$1,500.00
County taxes proration (1/1/25–2/28/25)$1,559.76
HOA estoppel fee — GCC Condominium Assoc.$299.00
Tax & lien search — PropLogix$205.00
Notary — Title Processing Center$200.00
Misc reimbursement — FST$75.00
Record LLC affidavit — Broward Clerk$18.50
Total seller debits$12,466.26
Net proceeds to seller (CTI Properties LLC)$503,051.13
Tax mechanics in play
§1231Business property >1 yr held — net loss ordinary, net gain capital. Held ~10 yrs (12/2014–2/2025). Outcome depends on adjusted basis vs $515K minus selling expenses.
§1250Unrecaptured depreciation gain on real property — 25% federal cap. Drives the bulk of the tax bill regardless of overall gain/loss.
§1231 5-year lookbackIf net §1231 losses claimed in any of the prior 5 years, current year §1231 gain re-characterized as ordinary up to that amount.
§108(c)Not applicable — Chase satisfied 2/28/2023, sale closed 2/28/2025. No mortgage outstanding at close = no COD analysis.
Status snapshot
Sale year confirmedConfirmed · 2025 (closed 2/28/2025)
Sales contract executedConfirmed · Robert 2/13/25 · Buyer 2/18/25 · effective 2/14/25
Final ALTA closing statementReceived 2/27/2025 · file FL2502902 · $515K / $503,051.13 net
Mortgage payoff / debt at closeFree-and-clear · Chase Satisfaction Instr #118705282 (2/28/2023)
Original 2014 HUD-1 / purchase basisPending — request from CPA / prior preparer
Depreciation schedule (2014–2024)Pending — request from CPA
Form 4797 filed correctly?Verify on 2025 CTI Properties LLC return
§1250 recapture calculated?Pending depreciation schedule
1099-S received from title agent?Expected from Near North Title Group LLC for 2025 tax year
§108(c) COD analysisNot required (no debt at close)
Documents still needed from CPA / prior preparer
  1. Original 12/29/2014 purchase closing statement (HUD-1) — establishes original basis.
  2. Depreciation schedule 2014–2024 — total straight-line depreciation taken; drives §1250 recapture.
  3. Capital improvement records — any post-2014 improvements that should be added to basis.
  4. Form 1099-S for tax year 2025 (expected from Near North Title Group LLC).
  5. 2025 Form 4797 draft from CPA before CTI Properties LLC return is filed — confirm §1231 / §1250 split.
  6. 2025 K-1 from CTI Properties LLC if the LLC is taxed as partnership/S-corp — confirm gain flows correctly to Robert's personal return.
Note on entity: The seller is CTI Group Worldwide Services Properties LLC — a separate Florida LLC distinct from the operating CTI Group Worldwide Services. The 2025 sale belongs on the Properties LLC return (or its disregarded/flow-through filing), not the operating company's 1120/1120-S. Confirm with CPA which filing this lands on.
§1231 §1250 Recapture Form 4797 CU-11A v4.2 documented Cron watching
03
Carnival Cruise Line Loss → NOL Carryforward
Triggered by loss of major client · Entity: cti-usa · Indefinite carryforward
Trigger Documented v4.4

Smoking-gun evidence in hand 5/3/2026: The signed July 11, 2024 Carnival Cruise Line Recruiting Personnel Agreement, subtitled verbatim “Revised to Remove References to Indonesia,” formally removed Indonesia from CTI's CCL recruiting contract. Indonesia represented approximately 80% of CTI's CCL revenue. The amendment retained only Thailand, Vietnam, Myanmar, South Africa, and Malaysia — none of which approached Indonesia's volume. This is the documented trigger event for the post-TCJA §172 NOL carryforward (indefinite life, 80% offset cap on future taxable income).

Why this matters: If CTI's 2024 return showed an operating loss because of the Indonesia revenue collapse, that loss carries forward indefinitely against future profits. At a 21% corporate rate, a $1M NOL = $210K future tax savings; a $2M NOL = $420K. The 7/11/2024 contract is the primary documentary evidence the IRS will want if the deduction is ever questioned — keep it with the tax file.
HARD TRUTH — NOL is only “money in the bank” if claimed: A loss event by itself does not create an NOL — the CPA has to (a) actually file the 2024 Form 1120 / 1120-S showing the negative taxable income, (b) carry the NOL forward on a tracked schedule, and (c) apply the 80% taxable-income limit correctly when offsetting future profits. You confirmed today you do not know whether the 2024 return claimed the NOL. Action this week: ask your CPA for a copy of CTI's 2024 1120 (or 1120-S) and the NOL carryforward schedule. If the CPA missed the loss year — or if the 2024 return is still on extension — there may be one window to amend (Form 1120-X) before the 3-year amendment statute closes. Do not wait.
Contract amendment — key facts (7/11/2024)
DocumentRecruiting Personnel Agreement, CARNIVAL CRUISE LINE – HOTEL OPERATIONS
Subtitle (verbatim)“Revised to Remove References to Indonesia”
Effective dateJuly 11, 2024
Term / termination3 years from execution · 60-day no-cause termination by either party
RecruiterCTI Global Human Resources Inc · 6600 NW 16th St Suite 8, Plantation FL 33313 · Robert Upchurch, CEO
CCL counterpartyCarnival Cruise Line, A Division of Carnival Corporation · 3655 NW 87th Ave, Doral FL 33178 · Sr. Mgr. Shipboard Talent Acquisition
Countries REMOVEDIndonesia (~80% of CTI's CCL revenue · est. $1M – $2M/yr lost)
Countries RETAINEDThailand · Vietnam · Myanmar · South Africa · Malaysia
Returning crew fee (retained)$100 USD / placement (TH, MY, MM, VN)
New applicant fees (Exhibit B)Jr. Ranks $300 · Asst Cooks $350 · Commis $450 · DCDP $500 · Cook Asian Corner $450
Governing law / venueFlorida law · S.D. Fla. federal jurisdiction
Estimated NOL value (assuming CPA captures the loss)
Indonesia run-rate scenarioLost annual revenueNOL value @ 21% corp
Low ($1M/yr)$1,000,000~$210,000
Midpoint ($1.5M/yr — Robert's estimate)$1,500,000~$315,000
High ($2M/yr)$2,000,000~$420,000
Estimates assume the lost Indonesia revenue translated dollar-for-dollar to operating loss. Actual NOL = (revenue – continuing costs not eliminated). The CPA's 2024 P&L is the source of truth.
Verification checklist
  1. Pull CTI's 2024 Form 1120 or 1120-S from the CPA — confirm a negative taxable-income line and a populated NOL field.
  2. Pull 2022 and 2023 returns as well — establish the pre-amendment baseline revenue and confirm whether earlier loss years exist.
  3. Request the CPA's NOL carryforward schedule with year-by-year balances.
  4. Confirm the 80% of taxable-income limitation will be applied correctly in the first profitable year.
  5. If 2024 is still on extension, file before deadline with the NOL claim included.
  6. If 2024 was filed without the NOL, evaluate Form 1120-X amendment (3-year statute typically open until ~April 2028).
  7. Keep the 7/11/2024 amendment with the permanent tax file as primary documentation if the deduction is later questioned.
Status snapshot
7/11/2024 CCL contract amendment (Indonesia removed)Documented 5/3/2026 · 15-page signed PDF in evidence file
Indonesia revenue figure (pre-amendment)Estimated $1M – $2M/yr (Robert) · CPA to confirm from 2023 P&L
2022 1120/1120-S pulledPending — request from CPA
2023 1120/1120-S pulled (last full Indonesia year)Pending — request from CPA
2024 1120/1120-S pulled (NOL year)URGENT — request from CPA this week
NOL claimed on 2024 return?UNKNOWN — confirm with CPA
NOL carryforward schedule maintainedPending — request from CPA
1120-X amendment window open until ~April 2028~24 months remain if 2024 was filed without NOL
NOL Carryforward §172 Post-TCJA Form 1120 / 1120-X Carnival CCL v4.4 documented Cron watching
04
Maritime Builders / Claude J. Richard — POA Contractor Theft QUANTIFIED v4.4.3
~$578K paid · ~$150K work value · ~$428K §165(e) + $400K–$800K §1231 lost-sale · Apts 1801, 1802 SOLD as shell 4/30/2026 for $1.2M · 25 emails archived 5/3/2026
Lost-Sale Quantified — CPA Engagement

Between 2018 and April 2021, Robert paid Maritime Builders Group, Inc. (Claude J. Richard) approximately $578,000 for renovations to three units at Point of America (1801, 1802, 601, Fort Lauderdale FL) including joining 1801-1802 into a double condo. An independent contractor reviewing the site after Maritime walked off the job estimated at most $150,000 in actual labor and materials had been delivered. The remaining ~$428,000 was paid for work never performed. Project stopped ~April 2021. Maritime never refunded, never returned to complete, and ignored two formal demand letters (4/15/2022 and 12/19/2022) from attorney Ted Galatis.

HARD TRUTH — Statute of Limitations: Florida’s 5-year SOL on breach of written contract was specifically flagged by Galatis on 3/8/2023. Today is 5/3/2026. If the SOL accrual date is the April 2021 abandonment, the civil SOL just expired roughly 3 days ago. If the accrual date is the 12/19/2022 final demand letter, ~19 months remain. This is a fact-specific legal question and Galatis is no longer engaged. You need a NEW litigation attorney to opine on accrual date this week. Do not assume the 12/19/2022 reading will hold — Florida courts often use earlier accrual dates in abandonment cases.
Tax angle is independent of civil SOL: The IRC §165(e) theft-loss deduction depends on “year of discovery” — not the year of payment and not the civil SOL. Robert’s discovery is most defensibly 2023 (when Galatis confirmed Maritime would not refund and the matter went dormant) or possibly 2026 (if litigation is now formally foreclosed). At a personal pass-through marginal rate around 32% federal, a $428K theft-loss deduction in the right year is worth up to ~$137,000 in federal tax savings alone, plus state income tax. This must go to a tax CPA — Galatis was a litigator, not a tax advisor.
Documented payment trail (from CTI internal ledger 2/6/2022 export)
DateAmountMethod / Note
11/01/2018$7,650.00Wire
11/01/2018$10,000.00Wire
11/01/2018$50,000.00Wire — “asbestos didn’t cost this much” (RU note)
02/19/2019$41,000.00Check #574
04/18/2019$41,000.00Check #575
04/18/2019$124,014.00Check #576
06/25/2019$16,163.10Wire — bathroom adjustment, CTI Group account
09/03/2019$62,007.00Check #578 — does not show in bank check register; no lien release
08/31/2020$62,007.00Payment to complete #601 — lien release attached
09/30/2020$41,000.00Wire
10/06/2020$62,000.00$41K Citibank transfer 601 + check 41K to finish 601 + 62k 1801/1802 deposit
Subtotal thru 10/06/2020$516,841.10Documented in 2/6/2022 export
11/2020 – 04/2021~$61,158.90Estimated additional payments — bank records still need to be pulled
TOTAL PAID (per Galatis 12/19/2022)~$578,000.00Cited verbatim in attorney demand letter
Evidence chain (25 emails, 2021-02-08 → 2023-03-08)
  1. Feb-Apr 2021 — Robert’s repeated requests for proof of funds, window orders, and progress; Maritime evades. Project formally stopped ~March 2021.
  2. Dec 1, 2021 + Feb 14, 2022 — Robert consults Mayor Dean Trantalis (also an attorney) for advice. Mentions 180k+ in HOA fees with no unit access for 3 years.
  3. Feb 7-11, 2022 — Maritime sends “Plan of Action / Project restart” demanding fresh $20K to restart 601. Robert refuses.
  4. Mar 8, 2022 — Galatis confronts Richard by phone; Richard claims he has “two attorneys.”
  5. Apr 15, 2022First demand letter from Galatis to Maritime: “seeking estimates from other contractors who can complete the projects.” No response.
  6. Aug 9, 2022 — Galatis confirms he never received estimates from Kieran and never met with Richard. Sends invoice.
  7. Dec 19, 2022FINAL demand letter from Galatis to Maritime stating verbatim: “They estimate at most $150,000 in labor/materials for both projects. You have been paid approximately $578,000. You owe my client approximately $428,000.00. This will be your last opportunity … Remedies include a license complaint and/or a civil suit.” No response.
  8. Dec 20, 2022 — Galatis follows up demanding response by 5pm same day. No response.
  9. Dec 27, 2022 — Galatis drafts administrative License Complaint (Florida DBPR / CILB).
  10. Mar 8, 2023 — Galatis closes the engagement: “As I have heard nothing from either of you since my e-mail to you on December 27, 2022, I assume that you no longer require my services. Please be aware that there is a five (5) year statute of limitations on breach of written contract should you need to sue Claude Richard and/or Maritime Builders Group.” — the explicit SOL warning. Engagement went dormant after this.
Damage categories
§165(e) theft loss — contractor fraud~$428,000Federal deduction, year of discovery TBD by CPA
Lost-sale damages — 1801/1802 sold as shell 4/30/2026$400K–$800KQUANTIFIED v4.4.3: Sold $1.2M cash as shell vs est. $1.6M–$2.0M FMV completed double-unit. §1231 ordinary loss candidate. Midpoint $600K. CPA must validate comp methodology.
HOA/POA fees during construction (consequential)~$180,000+Generally not separately deductible — already in basis or operating expense; CPA to confirm
Architect / engineering / re-bid costsTBDKieran Lachman (KReL Design) — incremental work due to Maritime delays
Status snapshot
Email evidence chain (25 messages)Archived 5/3/2026 · 25 .msg + attachments
Payment ledger ($516K documented thru 10/6/20)Captured — CTI internal export 2/6/2022
Galatis 12/19/2022 demand letter ($578K / $428K)In hand — verbatim quote preserved
License Complaint draft (12/27/2022)In hand
Bank records 11/2020 – 4/2021 (~$61K reconciliation gap)Pending — pull from CTI / Citibank archives
1801/1802 closing statement (lost-sale calc)Received 4/30/2026 · ALTA $945,184 net · Sale $1.2M cash to Karumsi Trust
1801/1802 + 601 ARV / completed-unit compsPending appraiser — quantification midpoint $1.8M used (range $1.6M–$2.0M); refine before CPA filing
SOL accrual opinion (April 2021 vs Dec 2022)URGENT — new attorney this week
Tax CPA opinion on §165(e) year of discoveryURGENT — new CPA engagement
License Complaint filed with FL DBPR/CILBPending — administrative complaint never filed in 2022
FLPD criminal report (theft >$100K is felony)Pending — not previously filed
Key parties
ContractorClaude J. Richard · Maritime Builders Group, Inc.792 NE 40th Ct, Oakland Park FL · (954) 491-5191 · maritimebuilders@msn.com / cjrichard@comcast.net
Maritime’s attorneyBen Haynesben@hayneslegalgroup.com
Robert’s former counselTed P. Galatis, Jr., Esq.(954) 522-6730 · tgalatis@galatislaw.com · disengaged 3/8/2023
Architect (witness)Kieran Lachman · KReL Design LLC(561) 666-2450 · kieran@kreldesign.com — has all wind-load calcs, plans, and project file
Mayor consulted (informal)Dean J. Trantalis, Esq.dean@trantalis.com — 12/1/2021 + 2/14/2022 emails
v4.4.3 quantified §165(e) theft loss §1231 lost-sale Closing in hand 25 emails archived SOL ambiguous Cron watching
Automation: A monthly cron (89a45041) runs the 1st of each month at 8 AM ET. It searches Gmail, Outlook, Zoho Mail, Google Drive, OneDrive, and SharePoint for new tax recovery documents (IRS notices, CPA correspondence, police updates, closing statements, 1099-S/1099-C), logs findings to the ledger as TXN-TAXREC-*, archives source PDFs to /citibank_fraud_case/tax_recovery/, updates this section, and emails a one-page summary to robertupchurch6121@gmail.com. First scheduled run: Monday June 1, 2026 at 8:00 AM EDT.
Findings Log
70 documents reviewed and archived through 5/4/2026 (manual seed: 14 Fritz CFO docs + 4 office sale CU-11A docs + 25 Maritime Builders POA emails + 1 Carnival CCL 7/11/2024 contract amendment + 24 POA 1801/1802 sale docs + 1 Unit 601 lease listing agreement + 1 Regions Prestige Visa *5861 J1 CC payoff confirmation). Future entries auto-populated by the monthly cron starting June 1, 2026.
Date Item Document Source
2022-06-08CFO theftFritz Saintilmond offer letter — International Accountant role, $95K salary, 6/27/2022 start, reports to MarkusDocuSign 785A9442-BCD5-4DCA-996B-5647EC608783
2023-01-06CFO theftFritz resignation letter — "January 6, 2023 is my last and final day"Internal HR file
2023-01-11CFO theftFLPD Police Report #342301006979 — Offense 270 Embezzlement, $8,571.30 stolen, Officer Reyes (6704)FLPD records
2023-01-11CFO theftADP Pay Stubs summary — 14 paystubs showing the 11/04/2022 inflation pivotADP RUN payroll archive
2023-01-25CFO theftFritz ADP Direct Deposit screenshot — Wells Fargo routing 063107513, account 1938271382 (one of three)ADP RUN
2023-02-01CFO theftMarkus → Cameron: full evidence package + ADP paystubs + DD info forwardedcompliance@cti-usa.com email thread
2023-02-15CFO theftCiti Master Activity Report — confirms 12/16/2022 wire to Fritz: -$10,000.00 + $17 feeCitibank account 003290299262
2023-02-17CFO theftMarkus to Cameron: "audit discovered Fritz wired 10K to himself on Dec 16th, 2022" — separate from paystub fraudcompliance@cti-usa.com email
2023-02-09CFO theftCameron working with State Attorney on subpoena wording (case progressing)FLPD email
2023-11-06CFO theftMarkus gives recorded statement at 1515 W. Cypress Creek Rd — last documented FLPD activityFLPD interview record
2024-03-28CFO theftMark Williams "Urgent Follow-Up" email — confirms wire fraud is SEPARATE incident from Fritz casecompliance@cti-usa.com
2024-10-22CFO theftLast FLPD case-thread message — case dormant since this date (≈18 months as of 5/3/2026)FLPD case file 342301006979
2023-02-28Office saleChase Satisfaction of Mortgage recorded — CU-11A free-and-clear · Broward Instr #118705282Broward County Clerk records
2024-11-20Office saleChase / Mark A. Ingham forwarded the recorded Satisfaction cover to Robert (2 years post-recording)Chase email — mark.a.ingham@chase.com
2025-02-13Office saleRobert signs commercial sales contract for CU-11A as Manager of CTI Properties LLC · sale price $515,000 cash to JPA International Investment Inc.One Sotheby's / Brian Hero · DocuSign
2025-02-18Office saleBuyer countersigns (Peter Krokstedt + Jonas Ekberg, JPA) · contract fully executed · effective date 2/14/2025peter@cement-it.com email 2/19/2025
2025-02-27Office saleFinal ALTA Settlement Statement received from FL Secured Title — file FL2502902 · $515,000 sale · $503,051.13 net to seller · Settlement 2/28/2025Florida Secured Title / Dalila Vazquez
2025-02-28Office saleSale closed · disbursement to CTI Group Worldwide Services Properties LLC · Near North Title Group LLC handled escrow/file FL2502902Final ALTA Settlement Statement
2021-02-16Maritime POAClaude Richard sends #601 + #1801 accounting (IMG_20210216_0001/0002.pdf) — last semi-cooperative communication before stop-workmaritimebuilders@msn.com email
2021-03-09 to 2021-04-16Maritime POARobert’s repeated stop-work / proof-of-funds emails — windows never ordered, demo never started, project formally haltedceo@cti-usa.com / maritimebuilders@msn.com thread
2021-04-09Maritime POAKieran Lachman forwards revised 1801-1802 floor plan with engineer wind-pressure calcs (1801 & 1802 Joined Units.pdf, 8.7MB)kieran@kreldesign.com
2021-12-01 + 2022-02-14Maritime POARobert consults Mayor Dean Trantalis Esq. — “close to ½ million dollars” paid; 180k+ HOA fees with no access for 3 yearsdean@trantalis.com email
2022-02-07Maritime POAMaritime sends “Plan of Action / Project restart” demanding fresh $20K deposit to restart #601 — Robert refusesIMG_20220207_0001.pdf
2022-02-11Maritime POAKieran forwards Robert’s detailed timeline + Payments POA.pdf ledger ($516,841.10 thru 10/6/20) — the smoking-gun payment trailPayments POA.pdf, Upchurch — MB — Windows.pdf, IMG_20220128_*.pdf
2022-03-04 to 2022-03-08Maritime POAGalatis attempts to schedule sit-down with Maritime · Richard claims “two attorneys” · promised callback never arrivestgalatis@galatislaw.com thread
2022-04-15Maritime POAFirst Galatis demand letter to Maritime — “Owner is seeking estimates from other contractors” — unansweredtgalatis → maritimebuilders@msn.com cc ben@hayneslegalgroup.com
2022-08-10Maritime POAGalatis to Robert: never received estimates from Kieran, never able to schedule meeting with Richard — sends invoice8-9-22 Invoice.pdf
2022-12-19Maritime POASMOKING GUN — Final Galatis demand letter: “They estimate at most $150,000 in labor/materials for both projects. You have been paid approximately $578,000. You owe my client approximately $428,000.00.” Unanswered.tgalatis → maritimebuilders@msn.com
2022-12-20Maritime POAGalatis follow-up demanding 5pm same-day response — unansweredtgalatis@galatislaw.com
2022-12-27Maritime POAGalatis drafts FL DBPR/CILB administrative License Complaint (License Complaint.pdf, License Complaint.docx) — sent for reviewtgalatis@galatislaw.com
2023-03-08Maritime POAGalatis closes engagement + warns: “there is a five (5) year statute of limitations on breach of written contract should you need to sue.” Project went dormant.tgalatis@galatislaw.com
2024-07-11Carnival NOLSMOKING GUN — Carnival Cruise Line Recruiting Personnel Agreement, “Revised to Remove References to Indonesia” — signed by Robert Upchurch (CTI Global Human Resources Inc) and CCL Sr. Mgr. Shipboard Talent Acquisition. Indonesia (~80% of CTI's CCL revenue) formally removed; only Thailand, Vietnam, Myanmar, South Africa, Malaysia retained. Trigger event for §172 NOL carryforward.2024-07-11_CCL_Recruiting_Agreement_Indonesia_Removed.pdf · 15 pages
2025-11-13Cap One — RESOLVEDRESOLVED 5/4/2026 — Mistaken identity (wrong Robert Upchurch). Capital One NA (successor to Discover Bank) — DEFAULT FINAL JUDGMENT $8,506.18 + 8.65% statutory interest · Case CONO25053477 · Broward 17th Judicial Circuit · Judge John Hurley · Plaintiff counsel Zwicker & Associates. Confirmed at POA 1801/1802 closing 4/30/2026 — title cleared, no lien attached to our Robert Upchurch. Net effect on POA proceeds: $0. Keep clerk record on file as proof of mistaken identity if it re-surfaces.POA closing 4/30/2026 · Broward Clerk records · Case CONO25053477
2026-04-30POA salePOA 1801/1802 SOLD — $1,200,000 cash to Karumsi Family Revocable Trust · NET TO SELLER $945,184.00 · Union Savings Bank loan #2403316817 PAID OFF $170,448.26 · Sotheby commission $48,495 · 2025 taxes $25,370.08 · Title Now LLC settlement (Tahir Noohani / Susanna Ibarra) · Online notary Yvenie Rowe (FL HH-411026). 1099-S address typos to flag with CPA: "Weiredale"→"Weirsdale", "1525"→"12525".24 closing docs archived to /financial_ledger/imports/poa_1801_1802_sale/ · ALTA settlement statement · Brian Hero, ONE Sotheby's
2026-05-04J1 CC payoffRegions Prestige Visa *5861 (CTI-USA J1 division CC) PAID IN FULL — $14,169.70 · funded from personal Regions Lifegreen Checking *3961 (pre-balance $22,887.81 → ~$8,718.11 post). New CC balance $0. Confirmation 5/4/2026, One Time. Card prior history: 153 cti-usa transactions tagged J1 operating expenses. CPA to elect owner capital contribution vs due-from-CTI receivable.2026-05-04_regions_prestige_visa_5861_payoff_14169.70.pdf
2026-04-30Unit 601 leaseUnit 601 LISTED for rent — $4,500/mo yearly lease via ONE Sotheby (Brian Hero) · listing 4/30/2026 → 10/31/2026 · 10% commission on gross lease (50% first month to tenant's broker), 5% sales commission if sold during term. $4,500 advance + $4,500 security + $40 credit + $100 app fee. Currently occupied; tenant departing June or July 2026. Single agent of Owner with consent to transition. Flood disclosure clean.2026-04-30_ONE-Sothebys-Exclusive-Right-to-Lease-Unit-601.pdf · /financial_ledger/imports/poa_601_rental/
2026-05-04FL AR — RESOLVEDCTI GROUP WORLDWIDE SERVICES PROPERTIES, LLC — 2026 FL Annual Report FILED & PAID · $538.75 ($138.75 fee + $400 late) · Doc #L14000173080 · Filed 5/4/2026 12:58 PM EDT by Harold Danier (VISA *5523, billing Plantation FL) · Order ID 274533724 · Tyler Payments / FL Division of Corporations · LLC restored to good standing same-day the late notice arrived.2026-05-04_TylerPayments_FL-AR-Filed-Receipt-CTI-Properties-LLC_538.75.msg · /financial_ledger/imports/fl_annual_reports/
2026-04-20SBA EIDLSBA COVID EIDL App #3300729337 — above $200K, NOT forgivable · HAP Hardship Accommodation Plan path documented · Loans >$200K must email cesc@sba.gov for HAP enrollment (not self-service). 6-month reduced payments at 10%/10%/50%/75%/TBD; interest accrues; loan term unchanged; possible balloon at maturity. Settlement alternative: SBA Form 1150 (Offer in Compromise) + Form 770 (Financial Statement of Debtor). Servicing: Birmingham Loan Servicing Center (0429), 1-833-853-5638 / 800-736-6048. SBA reps: Clemence Garcia (305-536-5839), Jose E. Ramos. Forwarded by Harold Danier 4/20/2026; original chain 4/5/2024.2026-04-20_Harold-Danier_FW-EIDL-Forgiveness-App-3300729337.msg + 2026-04-20_SBA_HAP_Enhancements_02.13.2024.pdf · /financial_ledger/imports/sba_eidl_hap/
Audit trail: 74 source documents archived across /citibank_fraud_case/tax_recovery/2026-05/, /financial_ledger/imports/poa_1801_1802_sale/, /financial_ledger/imports/poa_601_rental/, /financial_ledger/imports/sba_eidl_hap/, /financial_ledger/imports/fl_annual_reports/, and /financial_ledger/imports/ (Regions 5861 payoff confirmation, myFICO 5/3/2026 snapshot) with date-prefix filenames. Ledger now at 366 transactions: 6× TXN-CFO-FRITZ-* ($18,588.30 §165(e) theft loss), 4× TXN-OFFICE-SALE-CU11A-* ($515,000 gross · $503,051.13 net), 15× TXN-MARITIME-* (~$578K paid · $428K §165(e) theft loss · §1231 lost-sale damages QUANTIFIED $400K-$800K midpoint $600K), 3× TXN-CARNIVAL-* (7/11/2024 Indonesia removal · ~$1.5M/yr revenue loss · $315K NOL midpoint), 5× TXN-POA-1801-1802-* ($1.2M sale · $945,184 net · USB loan paid off · Sotheby commission · 2025 taxes), 3× TXN-POA-601-* (lease listing · $54K projected annual rent · $5,400 commission), 1× TXN-CAPONE-JUDGMENT ($8,506.18 default judgment), 1× TXN-WAVERLY-714-2025-TAXES ($6,049.87 paid 5/2/2026), 2× TXN-REGIONS-*-CC-PAYOFF (Prestige Visa *5861 J1 division CC paid in full $14,169.70 from Lifegreen *3961), 1× TXN-CTI-EIDL-3300729337-HAP-OPTION (informational SBA HAP path documented for $200K+ EIDL), 1× TXN-CTI-PROPERTIES-LLC-FL-AR-LATE ($400 late fee · NOT FILED past 5/1/2026 deadline), 1× TXN-FICO-SNAPSHOT-20260503 (myFICO Eq 639 / TU 652 / Ex 721 · all 3 bureaus DOWN · utilization 54%→75%). Combined recovery range now $392K-$957K.